| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
Revenues | |||||||||
201,998 | 171,526 | 150,157 | - | - | - | - | - | - | - |
Revenues | |||||||||
- | - | - | 143,158 | 146,649 | 207,683 | 177,514 | 189,048 | 141,857 | 8,132 |
Cost of goods sold | |||||||||
189,300 | 166,121 | 146,782 | 131,559 | 142,450 | 170,539 | 159,220 | 197,975 | 137,216 | 8,254 |
Gross loss | |||||||||
12,698 | 5,405 | 3,375 | 11,599 | 4,199 | 37,144 | 18,294 | -8,927 | 4,641 | -122 |
Research and development expenses | |||||||||
205 | 246 | 2,367 | 369 | 447 | 459 | 539 | 620 | 576 | 322 |
Selling, general and administrative expenses | |||||||||
17,424 | 16,085 | 13,191 | 12,011 | 12,361 | 12,595 | 15,275 | 11,613 | 8,570 | 4,709 |
Operating loss | |||||||||
-4,931 | -10,926 | -12,183 | -781 | -8,609 | 24,090 | 2,480 | -21,160 | -4,505 | -5,154 |
Other (income) expense: | |||||||||
Interest expense | |||||||||
Interest rate expense | |||||||||
- | - | - | - | - | - | - | - | 13,561 | 4,034 |
Interest rate expense | |||||||||
21,089 | 18,170 | 13,906 | 11,493 | 10,164 | 10,052 | 11,808 | 10,114 | - | - |
Debt related fees and amortization expense | |||||||||
4,666 | 7,520 | 5,398 | 5,723 | 6,715 | 6,038 | 12,467 | 7,544 | - | - |
Accretion of Series A preferred units | |||||||||
2,257 | 44 | 0 | - | - | - | - | - | - | - |
Loss on impairment of intangibles | |||||||||
0 | 865 | 0 | - | - | - | - | - | - | - |
Loss contingency on litigation | |||||||||
6,200 | 0 | - | - | - | - | - | - | - | - |
Gain on debt extinguishment | |||||||||
- | - | - | 2,033 | -330 | -1,346 | -3,709 | -9,069 | 0 | - |
Interest income | |||||||||
- | - | - | - | - | - | - | - | 23 | 24 |
Gain on bargain purchase | |||||||||
- | - | - | - | - | - | 0 | 42,336 | 0 | - |
Loss on sale or disposal of assets | |||||||||
- | - | - | - | - | -119 | 329 | 350 | -401 | - |
Loss on impairment of goodwill and intangible assets | |||||||||
- | - | - | - | 1,044 | 0 | - | - | - | - |
Other (income) expense | |||||||||
797 | 1,245 | -277 | 334 | -270 | 604 | 744 | -162 | 52 | 603 |
Loss on land sale | |||||||||
- | - | - | - | - | - | - | - | - | 0 |
Loss before income taxes | |||||||||
-38,346 | -36,280 | -31,764 | -15,630 | -27,132 | 7,139 | -24,431 | -5,363 | -18,391 | -8,561 |
Income tax expense (benefit) | |||||||||
1,131 | 7 | 6 | 6 | 6 | 6 | 6 | -1,081 | -95 | 3 |
Net loss | |||||||||
-39,477 | -36,287 | -31,770 | -15,636 | -27,138 | 7,133 | -24,437 | -4,282 | -18,296 | -8,564 |
Less: net loss attributable to non-controlling interest | |||||||||
-3,761 | -3,271 | -1,469 | 0 | - | - | - | - | - | - |
Net loss attributable to Aemetis, Inc. | |||||||||
-35,716 | -33,016 | -30,301 | -15,636 | - | - | - | - | - | - |
Other comprehensive loss | |||||||||
Less: Net loss attributable to noncontrolling interest | |||||||||
- | - | - | - | - | - | - | - | - | -138 |
Net loss attributable to Aemetis, Inc. | |||||||||
- | - | - | - | - | - | - | - | - | 8,425 |
Foreign currency translation gain (loss) | |||||||||
-249 | -672 | 484 | -209 | -217 | -46 | -598 | -75 | -1,372 | 505 |
Comprehensive loss | |||||||||
-39,726 | -36,959 | -31,286 | -15,845 | -27,355 | 7,087 | -25,035 | -4,357 | -19,668 | -7,919 |
Net loss per common share attributable to Aemetis, Inc. | |||||||||
Basic | |||||||||
-1.75 | -1.63 | -1.53 | -0.79 | -1.37 | 0.35 | -1.28 | -0.28 | - | - |
Diluted | |||||||||
-1.75 | -1.63 | -1.53 | -0.79 | -1.37 | 0.34 | -1.28 | -0.28 | - | - |
Basic and diluted | |||||||||
- | - | - | - | - | - | - | - | - | -0.10 |
Weighted average shares outstanding | |||||||||
Basic (in thousands) | |||||||||
20 | 20 | 19 | 19 | 19 | 20 | 19 | 15 | - | 87,403 |
Diluted (in thousands) | |||||||||
20 | 20 | 19 | 19 | 19 | 21 | 19 | 15 | - | - |
Basic and diluted | |||||||||
- | - | - | - | - | - | - | - | -0.18 | - |
Basic and diluted | |||||||||
- | - | - | - | - | - | - | - | 103,536 | - |