ANDERSONS, INC. ANDE Balance Sheet

Andersons, inc. (ANDE)

Balance Sheet / Yearly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09
Assets
Current assets:
Cash and Cash Equivalents, at Carrying Value
19,693	54,895	21,299	11,087	29,991	22,593	16,820	58,611	31,497	34,919	24,478	18,934	29,645	62,630	78,158	31,383	46,301	63,750	40,658	40,773	54,461	114,704	326,946	47,190	43,693	309,085	134,441	75,920	58,284	138,218	80,370	23,930	31,874	20,390	38,510	18,616	22,320	29,219	25,732	204,317	74,459	145,929	180,578	179,752
Restricted cash
-	-	-	-	-	-	-	-	-	-	-	1,033	752	471	190	987	718	451	181	941	685	429	173	895	652	408	164	872	635	398	160	5,644	18,785	18,651	11,920	12,572	12,353	12,134	2,915	3,548	3,336	3,123	3,612	4,243
Accounts receivable, net
539,671	536,367	523,110	712,294	611,290	207,285	206,380	218,476	216,021	183,238	196,192	186,331	190,628	194,698	173,593	212,588	207,740	170,912	201,664	238,601	209,928	183,059	162,270	189,646	191,972	173,930	178,970	216,432	197,842	208,877	199,158	205,046	204,400	167,640	158,757	240,254	220,665	152,227	143,591	132,701	142,617	137,195	101,279	130,824
Margin deposits, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	27,012	18,948	38,009
Inventories
1,028,076	1,170,536	741,086	753,641	1,026,465	690,804	490,331	495,611	731,629	648,703	475,602	463,205	641,294	682,747	427,754	486,236	703,452	747,399	527,789	508,408	743,957	795,655	396,464	432,996	725,584	614,923	429,017	444,523	753,378	776,677	682,292	597,091	787,646	760,459	458,314	469,551	775,017	647,189	432,448	237,994	374,893	407,845	-	-
Grain
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	77,107	107,722
Agricultural fertilizer and supplies
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	59,515	41,784
Lawn and garden fertilizer and corncob products
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	22,724	22,906
Retail merchandise
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	28,343	29,615
Other
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,129	3,057
Total inventories
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	190,818	205,084
Commodity Contract Asset, Current
149,070	107,863	120,510	233,015	158,277	51,421	76,861	54,259	43,810	30,702	45,202	11,619	48,049	45,447	59,837	115,924	61,316	49,826	60,965	39,860	86,824	92,771	126,396	162,427	119,330	71,319	105,390	121,789	158,079	103,105	166,264	122,010	33,845	83,950	143,010	187,438	178,767	246,475	177,100	21,534	58,197	24,255	26,608	48,635
Deferred income taxes (Note 8)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6,772	6,735	6,069	12,878	7,337	148	7,443	9,104	4,931	5,254	2,797	15,482	15,862	20,627	18,784	23,062	21,483	17,233	17,710	18,578	16,813	13,385	11,572	14,205	13,284	11,159	8,478
Other current assets
85,372	75,681	82,197	58,439	60,586	-	58,374	42,648	57,147	63,790	53,958	59,873	83,623	72,133	43,761	48,754	76,575	90,412	66,411	44,765	65,017	60,492	36,518	24,596	48,214	47,188	42,278	44,936	63,350	54,016	41,568	38,535	62,577	34,649	41,559	30,867	46,721	34,501	35,268	20,604	40,844	28,180	40,253	32,086
Other current assets
-	-	573	151	-	51,095	29,527	9,816	57,775	37,859	8,383	10,028	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total current assets
1,821,882	1,945,342	1,488,775	1,768,627	1,886,609	1,023,198	878,293	879,421	1,137,879	999,211	803,815	751,023	993,991	1,058,126	783,293	895,872	1,096,102	1,129,522	904,403	879,417	1,173,750	1,254,447	1,048,915	865,193	1,138,549	1,221,784	895,514	907,269	1,247,050	1,297,153	1,190,439	1,011,040	1,162,189	1,107,222	869,303	977,008	1,274,421	1,138,558	830,439	632,270	708,551	786,823	573,255	647,111
Other assets:
Commodity derivative assets – noncurrent
-	-	1,943	6,161	-	480	766	1,008	1,739	310	245	1,191	339	100	1,346	1,934	371	412	1,584	2,990	243	507	2,383	312	1,365	246	5	87	813	1,906	7,047	4,844	1,189	2,289	3,907	8,560	12,996	18,113	9,851	389	158	3,137	2,065	1,354
Goodwill
135,360	135,360	135,872	135,872	119,641	6,024	6,024	6,024	6,024	6,024	23,105	23,105	63,934	63,934	63,934	63,934	63,934	63,934	116,086	117,859	72,365	72,365	58,554	58,554	58,554	58,554	58,554	54,387	54,387	54,387	19,226	19,226	-	-	-	-	-	-	-	-	-	-	-	-
Other intangible assets, net
167,398	175,312	181,100	188,818	206,572	99,138	100,730	105,289	108,855	112,893	113,371	113,492	103,057	106,100	110,155	113,245	117,023	120,240	124,943	126,443	76,557	66,542	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Right of use assets, net
62,182	76,401	70,773	74,073	85,766	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pension asset
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13,738	13,023	15,079	14,328	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other assets, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	47,819	47,855	39,942	41,192	25,826	25,629	26,540	15,386
Equity method investments
22,910	23,857	117,348	120,929	121,781	242,326	240,350	232,159	224,449	223,239	215,031	215,794	208,993	216,931	225,114	238,478	236,083	242,107	223,207	224,380	222,082	226,857	257,166	264,381	232,396	291,109	262,643	195,241	190,377	190,908	190,057	189,610	190,460	199,061	189,118	179,888	173,977	175,349	165,421	168,098	167,167	157,360	143,170	137,895
Other assets, net
24,305	21,753	19,499	21,841	30,449	22,341	26,174	26,888	28,566	12,557	11,852	8,686	8,108	10,411	5,921	6,549	5,803	9,515	32,049	33,370	31,301	34,751	54,587	58,431	55,974	59,456	52,177	49,394	50,148	50,742	48,575	50,814	68,311	53,327	48,010	46,610	234,792	241,317	215,214	209,679	193,151	186,126	171,775	154,635
Total other assets
412,155	432,683	526,535	547,694	564,209	370,309	374,044	371,368	369,633	355,023	363,604	362,268	384,431	397,476	406,470	424,140	423,214	436,208	497,869	505,042	402,548	401,022	386,428	394,701	363,368	423,693	373,379	299,109	295,725	297,943	264,905	264,494	259,960	254,677	241,035	235,058	-	-	-	-	-	-	-	-
Rail Group assets leased to others, net
597,069	584,298	565,746	559,711	537,629	521,785	464,776	458,424	462,253	423,443	377,393	375,092	342,936	327,195	334,401	340,136	337,661	338,111	347,100	330,832	313,095	297,747	245,849	242,147	237,534	240,621	233,024	242,887	244,706	228,330	252,702	252,965	215,023	197,137	183,346	178,141	169,189	168,483	169,694	169,331	175,219	179,154	181,830	176,656
Land
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	15,175	14,566
Land improvements and leasehold improvements
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	42,579	39,524
Buildings and storage facilities
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	127,686	121,548
Machinery and equipment
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	161,382	156,005
Software
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9,933	9,527
Construction in progress
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,020	3,822
Property, plant and equipment, gross
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	361,775	344,992
Less allowances for depreciation and amortization
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	228,425	224,457
Property, plant and equipment, net
921,585	938,418	703,396	695,827	671,805	476,711	434,505	408,575	393,763	384,677	419,348	423,042	440,395	450,052	460,247	447,267	462,661	455,260	442,322	437,074	398,234	411,476	401,800	390,587	386,132	387,458	380,374	371,716	364,307	358,878	283,394	266,275	187,584	175,087	164,893	153,642	150,262	151,032	147,184	144,165	132,661	132,288	133,350	120,535
Total assets
3,752,691	3,900,741	3,284,452	3,571,859	3,660,252	2,392,003	2,151,618	2,117,788	2,363,528	2,162,354	1,964,160	1,911,425	2,161,753	2,232,849	1,984,411	2,107,415	2,319,638	2,359,101	2,191,694	2,152,365	2,287,627	2,364,692	2,082,992	1,892,628	2,125,583	2,273,556	1,882,291	1,820,981	2,151,788	2,182,304	1,991,440	1,794,774	1,824,756	1,734,123	1,458,577	1,543,849	1,828,664	1,699,390	1,362,531	1,155,445	1,209,582	1,284,391	1,060,210	1,098,937
Liabilities and equity
Current liabilities:
Short-term debt
392,450	147,031	138,249	426,125	434,304	205,000	132,000	185,000	489,000	22,000	19,000	124,000	255,000	29,000	0	179,404	274,002	16,990	82,801	141,250	311,660	2,166	451	27,000	226,100	0	0	50,000	292,100	24,219	275,522	309,608	365,000	71,500	105,000	194,200	460,000	241,100	101,400	0	0	-	-	-
Trade and other payables
553,416	873,081	594,708	527,250	590,258	462,535	344,406	282,221	263,519	503,571	381,359	267,194	276,834	581,826	356,931	302,413	367,338	668,788	466,428	358,190	370,377	706,823	387,311	307,765	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Customer prepayments and deferred revenue
121,148	133,585	-	-	148,345	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Notes Payable
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-
Accounts payable for grain
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	183,998	592,183	241,575	178,017	183,997	582,653	250,066	129,979	115,236	391,905	77,813	80,374	90,442	274,596	131,138	76,922	85,157	234,396	49,166	63,475
Other accounts payable
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	177,623	154,599	200,664	183,971	182,013	165,201	204,347	148,497	173,254	142,762	137,872	164,325	145,685	111,501	164,475	115,023	105,170	110,658	80,704	90,907
Customer prepayments and deferred revenue
-	-	35,274	49,761	-	32,533	38,242	16,103	81,778	59,710	29,520	15,113	81,628	48,590	15,725	18,252	100,384	66,762	23,581	25,927	130,254	99,617	27,246	21,670	124,981	59,304	23,974	25,621	160,191	105,410	77,278	55,912	115,109	79,557	82,785	64,231	115,908	78,550	48,575	12,712	86,128	56,698	23,364	18,344
Derivative Liability, Current
90,491	46,942	67,606	69,369	66,623	32,647	91,403	85,160	15,424	29,651	38,578	18,104	29,914	23,167	59,770	43,183	33,394	37,387	49,911	42,622	55,401	64,075	229,265	86,134	32,153	63,954	88,234	58,183	50,157	33,277	43,589	29,764	34,113	15,874	55,354	24,289	67,869	57,621	47,968	54,918	62,636	24,871	59,033	66,698
Current maturities of long-term debt
80,758	62,899	66,899	66,678	55,160	21,589	15,677	13,700	14,134	54,205	53,972	62,482	56,144	47,545	51,520	53,720	54,044	27,786	26,989	27,188	19,037	76,415	76,757	89,387	90,760	51,998	44,232	45,096	43,052	15,145	32,655	29,647	30,342	32,208	45,171	45,432	42,783	24,524	23,953	23,986	30,320	10,935	26,767	35,283
Accrued expenses and other current liabilities
147,225	176,381	162,749	165,383	151,648	79,046	68,925	74,512	60,095	69,579	67,064	69,256	65,952	69,648	68,465	71,169	65,129	70,324	71,593	72,034	64,065	78,610	70,598	81,260	56,290	70,295	63,900	57,456	52,519	66,902	53,631	51,283	45,994	60,445	49,487	51,410	42,119	48,851	39,776	49,408	37,625	41,563	34,949	35,047
Total current liabilities
1,385,488	1,439,919	1,065,485	1,304,566	1,446,338	833,350	690,653	656,696	923,950	738,716	589,493	556,149	765,472	799,776	552,411	668,141	894,291	888,037	721,303	667,211	950,794	1,027,706	791,628	613,216	891,905	992,333	662,579	598,344	964,029	992,807	937,088	754,690	879,048	794,251	553,482	624,261	964,806	836,743	557,285	332,969	407,036	479,121	273,983	309,754
Long-term lease liabilities
43,308	51,091	47,299	48,401	57,451	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Commodity derivative liabilities – noncurrent
-	-	1,960	3,985	-	889	2,548	3,202	1,414	825	902	334	450	339	1,954	2,182	874	1,063	2,912	2,177	2,084	3,318	26,203	7,444	734	6,644	9,636	5,863	3,220	1,134	590	454	2,352	1,519	6,903	1,850	110	3,279	1,936	2,911	3,190	830	2,360	4,555
Employee benefit plan obligations
-	-	21,311	22,019	-	22,542	25,356	26,131	26,310	26,716	36,356	36,837	34,832	35,026	45,260	44,902	46,151	45,805	58,123	57,686	59,557	59,308	39,606	39,178	39,989	39,477	49,768	50,754	52,927	53,131	49,478	50,437	53,080	52,972	30,132	30,835	29,946	30,152	27,003	28,711	25,234	24,949	29,186	36,875
Long-term Debt, Excluding Current Maturities
987,526	1,016,248	968,117	1,007,012	982,025	496,187	437,280	435,580	438,628	418,339	371,315	354,066	365,971	397,065	395,559	398,746	402,360	436,208	413,561	417,279	323,258	298,638	289,448	300,220	306,161	375,213	381,018	409,020	412,700	427,243	312,404	317,648	220,417	238,885	235,729	260,645	263,218	276,825	264,349	281,740	287,851	308,026	307,427	314,557
Deferred income taxes
156,804	146,155	128,003	146,839	138,598	130,087	122,523	118,864	118,933	121,730	181,876	181,806	181,541	182,113	178,535	179,911	179,780	186,073	179,591	171,163	139,145	136,166	120,628	126,258	128,716	120,082	91,869	87,486	77,694	78,138	75,377	70,806	68,051	64,640	64,841	68,038	63,727	62,649	51,649	49,085	50,956	49,138	46,185	36,871
Other long-term liabilities
65,703	51,673	40,927	18,398	37,554	32,184	30,615	30,325	31,536	33,129	34,407	34,441	36,125	27,833	30,525	30,430	27,463	18,176	16,510	14,934	14,871	15,507	13,902	15,032	14,749	15,386	17,129	15,634	16,898	18,406	14,083	11,546	44,950	43,014	35,421	33,757	25,759	25,183	18,455	17,472	15,650	16,051	13,892	12,026
Total liabilities
2,638,829	2,705,086	2,273,102	2,551,220	2,661,966	1,515,239	1,308,975	1,270,798	1,540,771	1,339,455	1,214,349	1,163,633	1,384,391	1,442,152	1,204,244	1,324,312	1,550,919	1,575,362	1,392,000	1,330,450	1,489,709	1,540,643	1,281,415	1,101,348	1,382,254	1,549,135	1,211,999	1,167,101	1,527,468	1,570,859	1,389,020	1,205,581	1,267,898	1,195,281	926,508	1,019,386	1,347,566	1,234,831	920,677	712,888	789,917	878,115	673,033	714,638
Commitments and contingencies
-	-	-	-	-	-	-	-	-	-	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-
Shareholders’ equity:
Common shares, without par value (63,000 shares authorized; 33,550 shares issued at 3/31/2020, 12/31/2019 and 3/31/2019)
137	137	137	137	137	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96	96
Preferred shares, without par value (1,000 shares authorized; none issued)
0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Additional paid-in-capital
341,382	345,359	335,916	331,186	324,753	224,396	222,368	223,259	221,990	224,622	223,814	222,261	220,366	222,910	221,326	219,489	217,050	222,848	224,595	223,802	223,179	222,789	190,617	189,098	184,474	184,380	183,273	182,455	181,845	181,627	180,998	180,535	179,783	179,463	178,173	177,266	176,848	177,875	177,298	176,736	176,122	175,477	174,970	174,108
Treasury shares, at cost (21, 207 and 193 shares at 3/31/2020, 12/31/2019 and 3/31/2019, respectively)
652	7,342	7,582	6,449	7,216	35,300	35,039	35,561	36,028	40,312	40,905	40,945	40,727	45,383	45,130	44,970	44,774	52,902	53,971	38,880	32,551	9,743	8,762	8,801	8,750	10,222	11,327	11,448	11,418	12,559	12,541	12,519	12,700	14,997	14,814	12,214	12,118	14,058	14,141	14,158	14,168	15,554	15,549	15,408
Accumulated other comprehensive income (loss)
-27,649	-7,231	-7,620	-6,241	2,474	-6,387	-4,364	-5,347	-3,988	-2,700	-9,682	-11,993	-11,964	-12,468	-17,305	-17,094	-18,327	-20,939	-57,459	-55,159	-58,130	-54,595	-27,971	-27,023	-24,157	-21,181	-41,586	-42,025	-43,277	-45,379	-42,607	-42,998	-42,625	-43,090	-29,365	-29,467	-28,518	-28,799	-26,798	-26,807	-24,955	-25,314	-27,126	-29,266
Retained earnings
599,039	642,687	641,607	651,481	627,136	647,517	628,676	635,438	618,572	633,496	568,438	570,406	601,560	609,206	603,556	606,177	596,115	615,151	666,507	671,655	644,530	644,556	622,722	609,024	567,849	548,401	520,848	506,691	480,156	470,628	458,627	444,539	418,136	402,523	383,606	374,715	331,540	316,317	292,515	292,780	269,270	258,662	244,036	244,386
Total shareholders’ equity of The Andersons, Inc.
912,257	973,610	962,458	970,114	947,284	830,322	811,737	817,885	800,642	815,202	741,761	739,825	769,331	774,361	762,543	763,698	750,160	764,254	779,768	801,514	777,124	803,103	776,702	762,394	719,512	701,474	651,304	635,769	607,402	594,413	584,573	569,653	542,690	523,995	517,696	510,396	467,848	451,431	428,970	428,647	406,365	393,367	376,427	373,916
Noncontrolling interests
201,605	222,045	48,892	50,525	51,002	46,442	30,906	29,105	22,115	7,697	8,050	7,967	8,031	16,336	17,624	19,405	18,559	19,485	19,926	20,401	20,794	20,946	24,875	28,886	23,817	22,947	18,988	18,111	16,918	17,032	17,847	19,540	14,168	14,847	14,373	14,067	13,250	13,128	12,884	13,910	13,300	12,909	10,750	10,383
Total equity
1,113,862	1,195,655	1,011,350	1,020,639	998,286	876,764	842,643	846,990	822,757	822,899	749,811	747,792	777,362	790,697	780,167	783,103	768,719	783,739	799,694	821,915	797,918	824,049	801,577	791,280	743,329	724,421	670,292	653,880	624,320	611,445	602,420	589,193	556,858	538,842	532,069	524,463	481,098	464,559	441,854	442,557	419,665	406,276	387,177	384,299
Total liabilities and equity
3,752,691	3,900,741	3,284,452	3,571,859	3,660,252	2,392,003	2,151,618	2,117,788	2,363,528	2,162,354	1,964,160	1,911,425	2,161,753	2,232,849	1,984,411	2,107,415	2,319,638	2,359,101	2,191,694	2,152,365	2,287,627	2,364,692	2,082,992	1,892,628	2,125,583	2,273,556	1,882,291	1,820,981	2,151,788	2,182,304	1,991,440	1,794,774	1,824,756	1,734,123	1,458,577	1,543,849	1,828,664	1,699,390	1,362,531	1,155,445	1,209,582	1,284,391	1,060,210	1,098,937