ANDERSONS, INC. ANDE Income Statement

Andersons, inc. (ANDE)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Revenues from external customers
8,046	8,170	7,097	5,800	4,386	3,045	3,236	3,387	3,470	3,686	3,795	3,818	3,888	3,924	3,995	4,044	4,168	4,198	4,286	4,330	4,455	4,540	4,852	5,081	5,335	5,604	5,700	5,657	5,406	5,272	4,889	4,689	4,711	4,576	4,432	4,200	3,673	3,393	2,840	2,944	0	0	0
Cost of sales and merchandising revenues
7,575	7,652	6,623	5,381	4,038	2,743	2,943	3,079	3,164	3,367	3,457	3,473	3,534	3,579	3,654	3,695	3,807	3,822	3,896	3,940	4,051	4,142	4,459	4,700	4,973	5,239	5,354	5,305	5,055	4,914	4,535	4,349	4,351	4,223	4,083	3,863	3,371	3,112	2,590	2,674	0	0	0
Gross profit
471	517	473	418	347	302	292	308	306	318	337	345	354	345	340	349	360	375	390	390	403	397	392	380	362	365	346	351	351	358	353	339	360	352	348	337	301	281	250	270	0	0	0
Operating, administrative and general expenses
428	436	395	354	306	257	257	260	269	286	301	311	317	316	320	330	339	337	342	330	323	315	309	302	287	278	262	251	248	246	355	352	235	229	99	94	203	195	197	194	0	0	0
Asset impairment
-	-	0	0	-	-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill, Impairment Loss
-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense, net
-59	-59	-53	-44	-36	-27	-24	-24	-22	-21	-20	-19	-20	-21	-21	-23	-21	-20	-21	-19	-21	-21	-20	-21	-20	-20	-22	-22	-23	-22	-35	-36	-23	-25	-20	-19	-31	-19	0	10	0	0	0
Other income, net:
Equity in earnings of affiliates, net
-8	-7	4	15	25	27	29	25	22	16	14	18	14	9	12	7	21	31	43	63	79	96	105	103	81	68	41	24	20	16	27	31	38	41	40	29	23	26	20	22	0	0	0
Other income (loss), net
26	20	11	15	12	16	16	15	16	22	18	15	16	12	37	38	46	46	26	24	14	31	28	34	31	14	16	12	14	14	11	9	8	7	8	10	10	11	11	10	0	0	0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
-4	28	37	47	35	53	22	30	-17	-20	-2	-3	38	21	-59	-66	-39	-11	92	124	149	184	196	194	168	149	120	115	113	120	131	122	148	147	155	140	109	104	65	89	0	0	0
Income Tax Expense (Benefit)
16	13	4	10	6	11	-65	-60	-60	-63	12	11	11	6	-16	-18	-8	-0	29	40	48	61	66	66	58	53	44	43	43	44	47	42	51	51	55	51	39	39	25	33	0	0	0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
-21	15	33	37	29	41	87	91	43	42	-15	-15	27	14	-43	-47	-30	-11	63	83	100	122	129	128	109	95	75	72	70	75	83	79	97	96	100	89	69	64	40	55	0	0	0
Net Income (Loss) Attributable to Noncontrolling Interest
-16	-3	-2	-0	-0	-0	-0	-0	-0	0	1	2	3	2	2	0	0	1	3	5	9	12	14	13	9	5	0	-1	-3	-3	-2	-0	0	1	1	0	-0	0	0	1	0	0	0
Net loss attributable to The Andersons, Inc.
-5	18	35	37	29	41	87	92	43	42	-17	-17	23	11	-45	-48	-31	-13	59	77	91	109	114	114	100	89	74	73	73	79	86	80	96	95	99	89	69	64	40	54	0	0	0
Earnings Per Share [Abstract]
Basic earnings attributable to The Andersons, Inc. common shareholders (dollars per share)
-1.15	0.20	-0.13	0.92	-0.43	0.84	-0.07	0.76	-0.06	2.47	0.09	-0.94	-0.11	0.36	0.06	0.51	-0.52	-1.65	-0.04	1.09	0.14	0.90	0.59	1.56	0.80	0.78	0.92	1.05	0.45	-0.62	0.91	1.57	0.99	-0.54	0.59	2.44	0.93	1.39	0.08	1.37	0.67	0.07	0.87
Diluted earnings attributable to The Andersons, Inc. common shareholders (dollars per share)
-1.15	0.20	-0.13	0.91	-0.43	0.83	-0.07	0.76	-0.06	2.46	0.09	-0.94	-0.11	0.36	0.06	0.51	-0.52	-1.65	-0.04	1.09	0.14	0.89	0.59	1.56	0.80	0.77	0.91	1.05	0.45	-0.62	0.90	1.56	0.98	-0.55	0.59	2.42	0.93	1.38	0.08	1.36	0.66	0.07	0.87
Common Stock, Dividends, Per Share, Declared
-	-	-	-	-	-	-	-	-	-	0.16	0.16	0.16	0.16	0.15	0.15	0.15	0.15	0.14	0.14	0.14	0.14	0.11	0.11	0.11	0.05	0.16	0.10	0.10	-0.05	0.15	0.15	0.15	-0.03	0.11	0.11	0.11	0.09	0.09	0.09	0.08	0.08	0.08