Andersons, inc. (ANDE)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenues from external customers

8,046

8,170

7,097

5,800

4,386

3,045

3,236

3,387

3,470

3,686

3,795

3,818

3,888

3,924

3,995

4,044

4,168

4,198

4,286

4,330

4,455

4,540

4,852

5,081

5,335

5,604

5,700

5,657

5,406

5,272

4,889

4,689

4,711

4,576

4,432

4,200

3,673

3,393

2,840

2,944

0

0

0

Cost of sales and merchandising revenues

7,575

7,652

6,623

5,381

4,038

2,743

2,943

3,079

3,164

3,367

3,457

3,473

3,534

3,579

3,654

3,695

3,807

3,822

3,896

3,940

4,051

4,142

4,459

4,700

4,973

5,239

5,354

5,305

5,055

4,914

4,535

4,349

4,351

4,223

4,083

3,863

3,371

3,112

2,590

2,674

0

0

0

Gross profit

471

517

473

418

347

302

292

308

306

318

337

345

354

345

340

349

360

375

390

390

403

397

392

380

362

365

346

351

351

358

353

339

360

352

348

337

301

281

250

270

0

0

0

Operating, administrative and general expenses

428

436

395

354

306

257

257

260

269

286

301

311

317

316

320

330

339

337

342

330

323

315

309

302

287

278

262

251

248

246

355

352

235

229

99

94

203

195

197

194

0

0

0

Asset impairment

-

-

0

0

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill, Impairment Loss

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense, net

-59

-59

-53

-44

-36

-27

-24

-24

-22

-21

-20

-19

-20

-21

-21

-23

-21

-20

-21

-19

-21

-21

-20

-21

-20

-20

-22

-22

-23

-22

-35

-36

-23

-25

-20

-19

-31

-19

0

10

0

0

0

Other income, net:
Equity in earnings of affiliates, net

-8

-7

4

15

25

27

29

25

22

16

14

18

14

9

12

7

21

31

43

63

79

96

105

103

81

68

41

24

20

16

27

31

38

41

40

29

23

26

20

22

0

0

0

Other income (loss), net

26

20

11

15

12

16

16

15

16

22

18

15

16

12

37

38

46

46

26

24

14

31

28

34

31

14

16

12

14

14

11

9

8

7

8

10

10

11

11

10

0

0

0

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

-4

28

37

47

35

53

22

30

-17

-20

-2

-3

38

21

-59

-66

-39

-11

92

124

149

184

196

194

168

149

120

115

113

120

131

122

148

147

155

140

109

104

65

89

0

0

0

Income Tax Expense (Benefit)

16

13

4

10

6

11

-65

-60

-60

-63

12

11

11

6

-16

-18

-8

-0

29

40

48

61

66

66

58

53

44

43

43

44

47

42

51

51

55

51

39

39

25

33

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-21

15

33

37

29

41

87

91

43

42

-15

-15

27

14

-43

-47

-30

-11

63

83

100

122

129

128

109

95

75

72

70

75

83

79

97

96

100

89

69

64

40

55

0

0

0

Net Income (Loss) Attributable to Noncontrolling Interest

-16

-3

-2

-0

-0

-0

-0

-0

-0

0

1

2

3

2

2

0

0

1

3

5

9

12

14

13

9

5

0

-1

-3

-3

-2

-0

0

1

1

0

-0

0

0

1

0

0

0

Net loss attributable to The Andersons, Inc.

-5

18

35

37

29

41

87

92

43

42

-17

-17

23

11

-45

-48

-31

-13

59

77

91

109

114

114

100

89

74

73

73

79

86

80

96

95

99

89

69

64

40

54

0

0

0

Earnings Per Share [Abstract]
Basic earnings attributable to The Andersons, Inc. common shareholders (dollars per share)

-1.15

0.20

-0.13

0.92

-0.43

0.84

-0.07

0.76

-0.06

2.47

0.09

-0.94

-0.11

0.36

0.06

0.51

-0.52

-1.65

-0.04

1.09

0.14

0.90

0.59

1.56

0.80

0.78

0.92

1.05

0.45

-0.62

0.91

1.57

0.99

-0.54

0.59

2.44

0.93

1.39

0.08

1.37

0.67

0.07

0.87

Diluted earnings attributable to The Andersons, Inc. common shareholders (dollars per share)

-1.15

0.20

-0.13

0.91

-0.43

0.83

-0.07

0.76

-0.06

2.46

0.09

-0.94

-0.11

0.36

0.06

0.51

-0.52

-1.65

-0.04

1.09

0.14

0.89

0.59

1.56

0.80

0.77

0.91

1.05

0.45

-0.62

0.90

1.56

0.98

-0.55

0.59

2.42

0.93

1.38

0.08

1.36

0.66

0.07

0.87

Common Stock, Dividends, Per Share, Declared

-

-

-

-

-

-

-

-

-

-

0.16

0.16

0.16

0.16

0.15

0.15

0.15

0.15

0.14

0.14

0.14

0.14

0.11

0.11

0.11

0.05

0.16

0.10

0.10

-0.05

0.15

0.15

0.15

-0.03

0.11

0.11

0.11

0.09

0.09

0.09

0.08

0.08

0.08