Andeavor (ANDV)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues (a)

34,975

24,582

28,711

40,633

37,601

29,809

27,182

20,583

16,872

28,416

Costs and Expenses
Cost of materials and other (excluding items shown separately below) (a)

28,480

19,658

21,928

35,603

34,085

26,045

24,022

18,251

14,739

25,546

Lower of cost or market inventory valuation adjustment

0

-359

317

42

0

-

-

-

-

-

Operating expenses (excluding depreciation and amortization)

3,182

2,541

2,455

2,444

1,911

1,405

1,349

1,474

1,469

1,631

Depreciation and amortization expenses

1,021

851

756

562

489

418

391

422

426

401

General and administrative expenses

742

401

386

346

337

297

227

242

221

325

(Gain) loss on asset disposals and impairments

-25

-9

-42

-4

-24

-23

-66

-54

74

42

Operating Income

1,525

1,481

2,827

1,632

755

1,621

1,127

140

-57

471

Interest and financing costs, net

439

274

217

235

149

165

179

155

130

111

Interest income

-

-

-

-

-

-

2

3

4

7

Equity in earnings of equity method investments

23

13

7

10

11

0

0

-

-

-

Other income, net

6

57

13

57

63

-26

2

-13

0

50

Earnings Before Income Taxes

1,115

1,277

2,630

1,464

680

1,430

952

-25

-188

429

Foreign currency exchange loss

-

-

-

-

-

-

-

-

-5

12

Income tax expense

-560

427

936

547

246

527

359

4

-48

151

Net Earnings from Continuing Operations

1,675

850

1,694

917

434

903

593

-

-

-

Earnings from discontinued operations, net of tax

8

10

-4

-29

20

-133

-30

-

-

-

Net Earnings

1,683

860

1,690

888

454

770

563

-29

-140

-

Less: Net earnings from continuing operations attributable to noncontrolling interest

155

126

150

45

42

27

17

0

0

-

Net Earnings Attributable to Andeavor

1,528

734

1,540

843

412

743

546

-29

-140

278

Net Earnings Attributable to Andeavor
Continuing operations

1,520

724

1,544

872

392

876

576

-

-

-

Discontinued operations

-

-

-

-29

20

-133

-30

-

-

-

Discontinued operations

8

10

-4

-

-

-

-

-

-

-

Net Earnings Attributable to Andeavor

1,528

734

1,540

843

412

743

546

-29

-140

278

Net Earnings per Share - Basic
Continuing operations

10.85

6.11

12.53

6.79

2.90

6.28

4.07

-

-

-

Discontinued operations

0.06

0.08

-0.03

-0.23

0.15

-0.95

-0.21

-

-

-

Total

10.91

6.19

12.50

6.56

3.05

5.33

3.86

-0.21

-1.01

2.03

Weighted average common shares outstanding - Basic

140

118

123

128

135

139

141

140

138

136

Net Earnings per Share - Diluted
Continuing operations

10.75

6.04

12.39

6.67

2.85

6.20

4.02

-

-

-

Discontinued operations

-

-

-

-0.23

0.15

-0.95

-0.21

-

-

-

Discontinued operations

0.06

0.08

-0.03

-

-

-

-

-

-

-

Total

10.81

6.12

12.36

6.44

3.00

5.25

3.81

-0.21

-1.01

2.00

Weighted average common shares outstanding - Diluted

141

119

124

130

137

141

143

140

138

139

Dividends per Share

2.28

2.10

1.85

1.10

0.90

0.27

0.00

0.00

0.35

0.40

Supplemental Information
Includes excise taxes collected by our Marketing segment

771

577

561

581

567

467

352

330

283

278