Andeavor logistics lp (ANDX)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues:
Revenues

2,380,000

3,249,000

1,669,000

1,112,000

600,000

313,000

164,000

87,337

29,057

28,538

Affiliate

-

-

-

615,000

497,000

273,000

150,000

77,443

19,477

19,297

Third-party

-

-

-

-

103,000

40,000

14,000

9,894

9,580

9,241

Costs and Expenses:
NGL expense (excluding items shown separately below)

-

-

-

0

0

-

-

-

-

-

Cost of fuel and other (excluding items shown separately below) (b)

-

-

-

0

-

-

-

-

-

-

Operating expenses (excluding depreciation and amortization)

885,000

691,000

560,000

428,000

324,000

188,000

87,000

54,302

47,027

42,262

Depreciation and amortization expenses

368,000

313,000

233,000

187,000

85,000

48,000

15,000

11,277

11,233

12,051

Imbalance settlement gains, net and reimbursements

-

-

-

-

43,000

12,000

12,000

7,153

-

-

General and administrative expenses

121,000

158,000

106,000

103,000

74,000

32,000

16,000

8,776

3,968

4,093

Loss on asset disposals and impairments

-4,000

25,000

-4,000

-1,000

4,000

0

-1,000

-26

-830

-1,123

Total Costs and Expenses

-

-

-

-

-

256,000

107,000

67,228

63,058

59,529

Operating Income (Loss)

796,000

603,000

448,000

393,000

164,000

57,000

57,000

20,109

-34,001

-30,991

Interest and financing costs, net

-233,000

-330,000

-195,000

150,000

109,000

39,000

9,000

-1,610

0

0

Equity in earnings of equity method investments

31,000

22,000

13,000

7,000

1,000

0

0

-

-

-

Other income, net

6,000

11,000

11,000

0

0

-

0

0

-

-

Earnings Before Income Taxes

-

-

-

250,000

56,000

18,000

-

-

-

-

Income tax expense

-

-

-

1,000

0

0

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

600,000

306,000

277,000

249,000

-

-

-

-

-

-

Net Income (Loss) Attributable To Predecessors

28,000

43,000

62,000

43,000

46,000

62,000

9,000

16,069

34,001

30,991

Net earnings attributable to noncontrolling interest

-

-

-

20,000

3,000

0

0

-

-

-

Net Income (Loss) Attributable to Parent

628,000

349,000

339,000

272,000

56,000

18,000

48,000

18,499

-34,001

-30,991

Preferred unitholders’ interest in net earnings

44,000

3,000

0

0

-

-

-

-

-

-

Net Earnings Attributable to Partners

-

-

-

-

99,000

80,000

57,000

34,568

0

0

Net Income (Loss) Allocated to General Partners

0

-79,000

-152,000

-73,000

-43,000

-12,000

-3,000

-692

0

0

Net Income (Loss) Allocated to Limited Partners

584,000

267,000

187,000

199,000

56,000

68,000

54,000

33,876

0

0

Earnings Per Unit [Abstract]
Common - basic

2.57

2.11

1.87

2.33

0.96

1.48

1.90

1.11

-

-

Common - diluted

2.57

2.11

1.87

2.33

0.96

1.47

1.89

1.11

-

-

Subordinated - basic and diluted (dollars per unit)

-

-

-

-

0.62

1.35

1.47

1.11

-

-

Weighted average limited partner units outstanding:
Common units - basic

228,700

126,000

98,200

84,700

54,200

31,500

16,614

15,254

-

-

Common units - diluted

228,900

126,100

98,200

84,800

54,200

31,600

16,708

15,282

-

-

Subordinated units - basic and diluted (units)

-

-

-

-

5,600

15,300

15,254

15,254

-

-

Cash distributions paid per unit

4.07

3.80

3.30

2.83

2.41

2.01

1.60

0.95

-

-

Affiliated Entity
Revenues

1,589,000

1,431,000

847,000

-

-

-

-

-

-

-

Oil and Gas, Purchased [Member]
Cost of Goods and Services Sold

0

1,244,000

316,000

-

-

-

-

-

-

-

Natural Gas, Midstream [Member]
Cost of Goods and Services Sold

206,000

265,000

2,000

-

-

-

-

-

-

-