ANSYS, Inc. ANSS Income Statement

Ansys, inc. (ANSS)

Income statement / Yearly

Dec'19	Dec'18	Dec'17	Dec'16	Dec'15	Dec'14	Dec'13	Dec'12	Dec'11	Dec'10	Dec'09	Dec'08
Revenue:
Total revenue
1,515,892	1,293,636	1,095,250	988,465	942,753	936,021	861,260	798,018	691,449	580,236	516,885	478,339
Cost of sales:
Amortization
21,710	27,034	36,794	38,092	38,755	37,653	38,298	40,889	33,728	32,757	36,011	27,803
Restructuring charges
-	-	-	-	-	-	-	-	-	-	994	0
Total cost of sales
166,273	155,885	150,164	146,860	147,246	153,386	146,692	139,516	119,014	100,879	97,236	91,414
Gross profit
1,349,619	1,137,751	945,086	841,605	795,507	782,635	714,568	658,502	572,435	479,357	419,649	386,925
Operating expenses:
Selling, general and administrative
521,200	413,580	338,640	269,515	253,603	246,376	218,907	205,178	180,357	155,096	137,264	134,887
Research and development
298,210	233,802	202,746	183,093	168,831	165,421	151,439	132,628	108,530	88,990	79,856	71,594
Amortization
15,169	13,795	12,972	12,755	19,394	23,388	22,359	26,443	17,989	16,003	16,326	10,713
Restructuring charges
-	-	-	-	-	-	-	-	-	-	2,726	0
Total operating expenses
834,579	661,177	554,358	465,363	441,828	435,185	392,705	364,249	306,876	260,089	236,172	217,194
Operating income
515,040	476,574	390,728	376,242	353,679	347,450	321,863	294,253	265,559	219,268	183,477	169,731
Interest income
12,796	11,419	6,962	4,209	2,829	3,002	2,841	3,360	3,000	1,911	1,740	5,575
Interest expense
3,461	59	86	-	-	779	1,169	2,661	3,332	4,488	10,401	9,342
Other income (expense), net
-1,792	-849	-1,910	-136	257	-1,534	-1,046	-1,405	-369	-297	-1,287	727
Income before income tax provision
522,583	487,085	395,694	380,315	356,765	348,139	322,489	293,547	264,858	216,394	173,529	166,691
Income tax (benefit) provision
71,288	67,710	136,443	114,679	104,244	93,449	77,162	90,064	84,183	63,262	57,138	55,020
Net income
451,295	419,375	259,251	265,636	252,521	254,690	245,327	203,483	180,675	153,132	116,391	111,671
Earnings per share - basic:
Earnings per share
5.36	4.99	3.05	3.05	2.82	2.77	2.65	2.20	1.96	1.69	1.32	1.35
Weighted average shares
84,259	83,973	84,988	87,227	89,561	92,067	92,691	92,622	92,120	90,684	88,486	82,975
Earnings per share - diluted:
Earnings per share
5.25	4.88	2.98	2.99	2.76	2.70	2.58	2.14	1.91	1.64	1.27	1.29
Weighted average shares
85,925	85,913	86,854	88,969	91,502	94,194	95,139	94,954	94,381	93,209	91,785	86,768
Software licenses
Total revenue
699,630	576,717	624,964	568,174	555,105	564,502	528,944	501,870	425,881	351,033	315,633	318,154
Total cost of sales
23,944	18,619	34,421	28,860	29,105	30,607	28,363	24,512	15,884	10,770	10,210	9,766
Maintenance and service
Total revenue
816,262	716,919	470,286	420,291	387,648	371,519	332,316	296,148	265,568	229,203	201,252	160,185
Total cost of sales
120,619	110,232	78,949	79,908	79,386	85,126	80,031	74,115	69,402	57,352	50,021	53,845