American outdoor brands corporation (AOBC)
Income statement / Yearly
Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10
Net sales

638,277

606,850

903,188

722,908

551,862

626,620

587,514

411,997

342,233

357,926

Cost of sales

412,046

411,098

527,916

429,096

356,936

367,515

369,442

284,091

237,545

238,463

Gross profit

226,231

195,752

375,272

293,812

194,926

259,105

218,072

127,906

104,688

119,463

Operating expenses:
Research and development

12,866

11,361

10,238

10,005

6,943

5,648

4,790

4,544

4,363

4,185

Selling, marketing, and distribution

57,263

55,805

49,338

42,257

36,033

33,515

30,112

31,327

34,580

30,769

General and administrative

107,650

101,538

115,757

82,907

62,322

68,954

50,336

47,119

47,954

44,437

Goodwill impairment

10,396

-

-

-

-

-

-

-

-

-

Total operating expenses

188,175

168,704

175,333

135,169

105,298

108,117

85,238

82,990

86,897

79,391

Operating income/(loss)

38,056

27,048

199,939

158,643

89,628

150,988

132,834

44,916

17,791

40,072

Other (expense)/income, net:
Other income/(expense), net

33

1,737

-52

-22

39

-2,154

39

78

228

-129

Interest expense, net

-9,351

-11,168

-8,581

-13,528

-10,935

-

-

-

-

-

Interest income

-

-

-

-

-

149

814

1,505

1,198

950

Interest expense

-

-

-

-

-

12,261

5,781

7,484

5,683

4,822

Total other (expense)/income, net

-9,318

-9,431

-8,633

-13,550

-10,896

-14,266

-4,928

-5,901

-4,257

-4,001

Income from operations before income taxes

28,738

17,617

191,306

145,093

78,732

136,722

127,906

39,015

13,534

36,071

Income tax expense

10,328

-2,511

63,452

51,135

28,905

48,095

46,500

12,582

5,454

14,088

Income from continuing operations

-

-

-

-

49,827

88,627

81,406

26,433

8,080

21,983

Loss from operations of discontinued security solutions division

-

-

-

-

-297

-456

-3,605

-15,945

-96,055

11,279

Income tax benefit

-

-

-

-

-83

-1,134

-912

-5,617

-5,206

752

Loss from discontinued operations

-

-

-

-

-214

678

-2,693

-10,328

-90,849

10,527

Net income/(loss)

18,410

20,128

127,854

93,958

49,613

89,305

78,713

16,105

-82,769

32,510

Comprehensive loss:
Change in unrealized loss on interest rate swap

-1,393

1,531

1,860

-1,289

-

-

-

-

-

-

Other comprehensive loss, before income taxes

-1,393

1,531

1,860

-1,289

-

-

-

-

-

-

Income tax benefit on other comprehensive loss

-324

424

676

-468

-

-

-

-

-

-

Other comprehensive loss, net of tax

-1,069

1,107

1,184

-821

-

-

-

-

-

-

Comprehensive income/(loss):

17,341

21,235

129,038

93,137

49,613

89,305

-

-

-

-

Net income/(loss) per share:
Basic - continuing operations

-

-

-

-

0.92

1.51

1.25

0.41

0.13

0.38

Basic

0.34

0.37

2.29

1.72

0.92

1.52

1.21

0.25

-1.37

-

Basic--net income/(loss)

-

-

-

-

-

-

-

-

-

0.56

Diluted - continuing operations

-

-

-

-

0.90

1.47

1.22

0.40

0.13

0.37

Diluted

0.33

0.37

2.25

1.68

0.90

1.49

1.18

0.25

-1.30

-

Weighted average number of common shares outstanding:
Diluted--net income/(loss)

-

-

-

-

-

-

-

-

-

0.53

Basic

54,483

54,061

55,930

54,765

53,988

58,668

65,155

64,788

60,622

58,195

Diluted

55,216

54,834

56,891

55,965

55,228

60,114

66,642

67,277

63,621

65,456