Aon plc (AON)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Revenue
Commissions, fees and other

-

-

-

-

-

12,019

11,787

11,476

11,235

8,457

7,521

7,357

7,054

Fiduciary investment income

-

-

-

-

-

26

28

38

52

55

74

171

180

Total revenue

11,013

10,770

9,998

9,409

9,480

12,045

11,815

11,514

11,287

8,512

7,595

7,528

7,234

Expenses
Compensation and benefits

6,054

6,103

6,003

5,514

5,605

7,014

6,945

6,709

6,567

5,097

4,597

4,581

4,341

Information technology

494

484

419

386

389

-

-

-

-

-

-

-

-

Premises

339

370

348

343

362

-

-

-

-

-

-

-

-

Depreciation of fixed assets

172

176

187

162

164

-

-

-

-

-

-

-

-

Amortization and impairment of intangible assets

392

593

704

157

173

-

-

-

-

-

-

-

-

Other general expenses

1,393

1,500

1,272

1,036

1,200

3,065

3,199

3,209

3,124

2,171

1,977

2,007

1,890

Total operating expenses

8,844

9,226

8,933

7,598

7,893

10,079

10,144

9,918

9,691

7,268

6,574

6,588

6,231

Operating income

2,169

1,544

1,065

1,811

1,587

1,966

1,671

1,596

1,596

1,244

1,021

940

1,003

Interest income

8

5

27

9

14

10

9

10

18

15

16

64

100

Interest expense

307

278

282

282

273

255

210

228

245

182

122

126

138

Other income (expense)

1

-25

-125

-137

100

44

68

2

19

-18

34

1

58

Income from continuing operations before income taxes

1,871

1,246

685

1,401

1,428

1,765

1,538

1,380

1,388

1,059

949

879

1,023

Income tax expense

297

146

250

148

175

334

390

360

378

300

268

242

348

Net income from continuing operations

1,574

1,100

435

1,253

1,253

-

-

-

-

759

681

637

675

Loss from discontinued operations before income taxes

-

-

-

-

-

-

-

-

-

-39

83

1,256

330

Income taxes

-

-

-

-

-

-

-

-

-

-12

-28

415

128

Net income (loss) from discontinued operations

-1

74

828

177

169

-

-

-

-

-27

111

841

202

Net income

1,573

1,174

1,263

1,430

1,422

1,431

1,148

1,020

1,010

732

792

1,478

877

Less: Net income attributable to noncontrolling interests

41

40

37

34

37

34

35

27

31

26

45

16

13

Net income attributable to Aon shareholders

1,532

1,134

1,226

1,396

1,385

1,397

1,113

993

979

706

747

1,462

864

Income from continuing operations

-

-

-

-

-

-

-

-

-

733

636

621

662

Loss from discontinued operations

-

-

-

-

-

-

-

-

-

-27

111

841

202

Net income attributable to Aon shareholders

1,532

1,134

1,226

1,396

1,385

-

-

-

-

706

747

1,462

864

Basic net income per share attributable to Aon shareholders
Continuing operations (in dollars per share)

6.42

4.32

1.54

4.55

4.33

-

-

-

-

2.50

2.25

2.12

2.17

Discontinued operations (in dollars per share)

0.00

0.30

3.20

0.66

0.60

-

-

-

-

-0.09

0.39

2.87

0.66

Net income (in dollars per share)

6.42

4.62

4.74

5.21

4.93

4.73

3.57

3.02

2.92

2.41

2.64

4.99

2.83

Diluted net income per share attributable to Aon shareholders
Continuing operations (in dollars per share)

6.37

4.29

1.53

4.51

4.28

-

-

-

-

2.46

2.19

2.04

2.04

Discontinued operations (in dollars per share)

0.00

0.30

3.17

0.65

0.60

-

-

-

-

-0.09

0.38

2.76

0.62

Net income (in dollars per share)

6.37

4.59

4.70

5.16

4.88

4.66

3.53

2.99

2.87

2.37

2.57

4.80

2.66

Cash dividends per share paid on ordinary shares (in dollars per share)

-

-

-

-

1.15

0.92

0.68

0.62

0.60

0.60

0.60

0.60

0.60

Weighted average ordinary shares outstanding - basic (in shares)

238

245

258

268

280

295

311

328

335

293

283

292

305

Weighted average ordinary shares outstanding - diluted (in shares)

240

247

260

270

283

299

315

332

340

298

291

304

326