Applied dna sciences inc (APDN)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10
Revenues:
Total revenues

5,389

3,903

4,751

-

-

-

-

-

-

-

Product revenues

-

-

-

2,538

5,435

-

-

-

-

-

Service revenues

-

-

-

1,648

3,572

-

-

-

-

-

Total revenues

-

-

-

4,186

9,008

2,721

2,036

1,854

968

519

Cost of revenues

877

1,206

1,077

1,170

384

-

-

-

-

-

Operating expenses:
Selling, general and administrative

10,278

11,043

13,324

10,808

13,410

13,249

11,198

7,615

8,388

7,189

Research and development

2,967

2,751

2,282

3,700

2,577

1,300

692

432

268

75

Depreciation and amortization

390

547

887

706

490

442

321

313

367

371

Total operating expenses

13,635

14,342

16,494

15,215

16,478

14,992

12,212

8,362

9,025

7,636

LOSS FROM OPERATIONS

-9,124

-11,646

-12,820

-12,199

-7,853

-12,271

-10,175

-6,507

-8,056

-7,117

Other (expense) income:
Interest expense (including related parties interest of $25,840 and $49,310 for the three and six months ended March 31, 2019, respectively)

-162

-9

2

11

-23

-11

1

-643

-

-

Interest income (expense), net

-

-

-

-

-

-

-

-

2,458

792

Other expense, net

-43

-37

-38

12

-28

123

-3

-

-

-

Loss on extinguishment of debt

-1,260

0

-

-

-

-

-

-

-

-

Unrealized gain on change in fair value of secured convertible notes payable

1,972

0

-

-

-

-

-

-

-

-

Loss on conversion of Promissory notes

-

-

-

-

980

-

-

-

-

-

Loss on change in fair value of warrant liability

-

-

-

-

2,994

-

-

-

-

-

Loss on change in fair value of warrant liability

-

-

-

-

-

-908

-7,508

-

-

-

Loss before provision for income taxes

-8,617

-11,692

-12,855

-12,175

-11,881

-13,066

-17,686

-7,150

-10,515

-7,909

Provision for income taxes

15

0

0

0

0

0

0

0

0

0

NET LOSS

-8,632

-11,692

-

-

-

-

-

-

-

-

Less: Net (income) loss attributable to noncontrolling interest

-9

0

-

-

-

-

-

-

-

-

NET LOSS attributable to Applied DNA Sciences, Inc.

-8,623

-11,692

-12,855

-12,175

-11,881

-13,066

-17,686

-7,150

-10,515

-7,909

Deemed dividend related to warrant modifications

-309

0

-

-

-

-

-

-

-

-

NET LOSS applicable to common stockholders

-8,932

-11,692

-

-

-

-

-

-

-

-

Net loss per share applicable to common stockholders-basic and diluted

-9.69

-15.86

-0.49

-0.51

-0.63

-0.97

-1.51

-0.74

-0.03

-0.03

Weighted average shares outstanding-basic and diluted (in shares)

921

737

26,378

23,693

18,938

13,515

11,730

9,601

376,833

-

Weighted average shares outstanding-Basic and fully diluted (in shares)

-

-

-

-

-

-

-

-

-

300,352

Product
Total revenues

2,136

1,827

-

-

-

-

-

-

-

-

Service
Total revenues

3,253

2,075

-

-

-

-

-

-

-

-