Cellect biotechnology ltd. (APOP)
CashFlow / Yearly
Dec'17
Cash flows from operating activities:
Total comprehensive loss

-8,141

Adjustments to profit or loss items:
Net financing expenses

154

Loss (gain) from revaluation of financial assets presented at fair value through profit or loss

40

Depreciation

107

Share-based payment

1,553

Changes in fair value of warrants to ADS

866

Adjustments to profit or loss items

2,720

Changes in asset and liability items:
Decrease (increase) in other receivables

136

Decrease in trade and other payables

117

Operating activities for changes in asset and liability

253

Cash paid and received during the period for:
Interest received

42

Cash paid and received during the year

0

Net cash used in operating activities

-5,126

Cash flows from investing activities:
Proceeds received from the sale of fixed assets

0

Short-term deposits, net

5,633

Restricted cash, net

-47

Marketable securities measured at fair value through profit and loss, net

-2,599

Purchase of property, plant and equipment

77

Net cash provided by investing activities

2,910

Cash flows from financing activities:
Exercise of share options

414

Issuance of share capital and warrants, net of issue costs

4,148

Net cash provided by financing activities

4,562

Exchange differences on balances of cash and cash equivalents

-196

Increase (decrease) in cash and cash equivalents

2,150

(a) Non-cash activities:
Purchase of property, plant and equipment

22

Issuance costs

37