| Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 |
|---|---|---|---|---|---|---|---|---|
Revenues | ||||||||
103,569 | 74,751 | 40,207 | 22,251 | 28,252 | 24,404 | 3,855 | 7,230 | 9,186 |
Cost of revenues | ||||||||
License fees and revenue share | ||||||||
65,981 | 47,967 | 26,374 | - | - | - | - | - | - |
License fees and revenue share | ||||||||
- | - | - | 13,314 | 20,110 | 14,789 | 279 | 2,643 | 2,915 |
Other direct costs of revenues | ||||||||
2,023 | 1,729 | 2,575 | 7,477 | 2,010 | - | - | - | - |
Other direct cost of revenues | ||||||||
- | - | - | - | - | 1,769 | - | - | - |
Other direct costs of revenues | ||||||||
- | - | - | - | - | - | 1,416 | 230 | 295 |
Total cost of revenues | ||||||||
68,004 | 49,696 | 28,949 | 20,791 | 22,120 | 16,558 | 1,695 | 2,873 | 3,210 |
Gross profit | ||||||||
35,565 | 25,055 | 11,258 | 1,460 | 6,132 | 7,846 | 2,160 | 4,357 | 5,976 |
Operating expenses | ||||||||
Product development | ||||||||
10,876 | 9,653 | 9,283 | 4,883 | 7,905 | 7,869 | 1,322 | 2,154 | 3,528 |
Sales and marketing | ||||||||
8,212 | 6,087 | 4,180 | 2,908 | 2,933 | 1,915 | 668 | 873 | 2,142 |
General and administrative | ||||||||
13,032 | 15,124 | 14,766 | 16,203 | 19,031 | 13,586 | 11,199 | 13,013 | 5,698 |
Amortization of intangible assets | ||||||||
- | - | - | - | - | - | - | - | 54 |
Impairment of intangible assets | ||||||||
- | - | - | - | - | - | - | 2,319 | 4,482 |
Impairment of goodwill | ||||||||
- | - | - | - | - | - | - | 2,969 | - |
Impairment of goodwill | ||||||||
- | - | - | - | - | - | - | - | 1,546 |
Total operating expenses | ||||||||
32,120 | 30,864 | 28,229 | 23,994 | 29,869 | 23,370 | 13,189 | 21,328 | 17,450 |
Income from operations | ||||||||
3,445 | -5,809 | -16,971 | -22,534 | -23,737 | -15,524 | -11,029 | -16,971 | -11,474 |
Interest and other income / (expense), net | ||||||||
Interest Income (Expense), Net | ||||||||
-1,120 | -2,067 | -2,625 | -1,716 | -234 | -1,407 | -1,144 | -12,497 | - |
Interest income / (expense), net | ||||||||
- | - | - | - | - | - | - | - | -1,761 |
Foreign exchange transaction gain / (loss) | ||||||||
3 | -148 | -26 | -24 | 32 | 33 | 11 | -94 | -83 |
Change in fair value of convertible note embedded derivative liability | ||||||||
-1,008 | -7,559 | 475 | 0 | 0 | - | - | - | - |
Change in fair value of warrant liability | ||||||||
4,875 | 3,208 | -147 | 0 | - | - | - | - | - |
Loss on extinguishment of debt | ||||||||
- | - | - | - | -9 | - | - | - | - |
Change in fair value of warrant derivative liabilities loss | ||||||||
- | - | - | - | - | -811 | -22 | - | - |
Loss on extinguishment of debt | ||||||||
-431 | -1,785 | -293 | 0 | 0 | -442 | - | 2,004 | - |
Gain / (loss) on settlement of debt | ||||||||
- | - | - | - | - | 74 | -257 | 1,393 | - |
Loss on change in fair value of derivative liabilities loss | ||||||||
- | - | - | - | - | - | - | -4,447 | - |
Gain / (loss) on disposal of fixed assets | ||||||||
- | - | - | - | 2 | 0 | 5 | 15 | - |
Gain on change in valuation of long-term contingent liability | ||||||||
- | - | - | - | - | -603 | 83 | - | - |
Gain / (loss) on settlement of debt | ||||||||
- | - | - | - | - | - | - | - | -864 |
Other income / (expense) | ||||||||
153 | -72 | 11 | -4 | 46 | 0 | - | - | -2 |
Total interest and other income / (expense), net | ||||||||
-7,278 | -14,839 | -2,311 | -1,744 | -163 | -1,950 | -1,490 | -13,626 | -2,710 |
Income / (loss) from continuing operations before income taxes | ||||||||
-3,833 | -20,648 | -19,282 | -24,278 | -23,900 | -17,474 | -12,519 | -30,597 | -14,184 |
Income Tax Expense (Benefit) | ||||||||
469 | -951 | -144 | 214 | 747 | - | - | 110 | 224 |
Income tax provision | ||||||||
- | - | - | - | - | -272 | 139 | - | - |
Income / (loss) from continuing operations, net of taxes | ||||||||
-4,302 | -19,697 | -19,138 | -24,492 | - | -17,202 | -12,658 | -30,707 | -14,408 |
Income / (loss) from discontinued operations | ||||||||
-1,708 | -33,160 | -5,126 | -3,540 | - | - | - | - | - |
Net income / (loss) from discontinued operations, net of taxes | ||||||||
-1,708 | -33,160 | -5,126 | -3,540 | - | -1,502 | - | - | - |
Income from discontinued operations, net of taxes | ||||||||
- | - | - | - | - | - | - | - | 809 |
Loss from operations of discontinued component | ||||||||
- | - | - | - | - | - | -1,503 | - | 4,215 |
Net loss from discontinued operations, net of taxes | ||||||||
- | - | - | - | - | - | -1,503 | - | 5,024 |
Net income / (loss) | ||||||||
-6,010 | -52,857 | -24,264 | -28,032 | -24,647 | -18,704 | -14,161 | - | -9,384 |
Foreign currency translation adjustment | ||||||||
-31 | -4 | -119 | -150 | 147 | 67 | -72 | - | - |
Foreign currency translation adjustment | ||||||||
- | - | - | - | - | - | - | 97 | - |
Foreign currency translation adjustment | ||||||||
- | - | - | - | - | - | - | - | 128 |
Comprehensive income / (loss) | ||||||||
-6,041 | -52,861 | -24,383 | -28,182 | -24,500 | -18,637 | -14,233 | -30,610 | -9,256 |
Earnings Per Share [Abstract] | ||||||||
Continuing operations (in dollars per share) | ||||||||
-0.06 | -0.28 | -0.29 | -0.40 | - | -0.63 | -0.72 | - | -0.38 |
Discontinued operations (in dollars per share) | ||||||||
-0.02 | -0.47 | -0.07 | -0.06 | - | -0.05 | -0.09 | - | 0.13 |
Net income / (loss) (in dollars per share) | ||||||||
-0.08 | -0.75 | -0.36 | -0.46 | -0.63 | -0.68 | -0.81 | -3.11 | -0.25 |
Net loss | ||||||||
-0.08 | -0.75 | -0.36 | -0.46 | - | - | -0.81 | -3.11 | -0.25 |
Weighted average common shares outstanding, basic and diluted (in shares) | ||||||||
77,440 | 70,263 | 66,511 | 61,763 | 38,967 | 27,478 | 17,631 | 9,884 | - |
Weighted average common shares outstanding, basic and diluted | ||||||||
- | - | - | - | - | - | - | - | 37,664 |
Weighted-average common shares outstanding, diluted | ||||||||
- | - | - | - | - | - | - | - | 37,664 |