Blue apron holdings, inc. (APRN)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Sep'16
Net revenue

0

-

0

-

0

-

0

-

-

-

-

-

-

-

Net revenue

-

-

-

552,410

-

-

-

774,537

833,038

-

898,990

0

0

0

Operating expenses:
Cost of goods sold, excluding depreciation and amortization

257,069

279,135

323,976

372,739

0

-

0

0

-

-

-

-

-

-

Cost of goods sold, excluding depreciation and amortization

-

-

-

-

-

-

-

-

0

-

0

0

-

-

Cost of goods sold, excluding depreciation and amortization

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Marketing

48,931

48,133

56,368

67,492

92,360

117,455

122,322

133,315

133,253

154,529

178,986

0

0

0

Product, technology, general, and administrative

139,994

144,925

155,006

168,018

184,000

194,340

202,213

219,612

234,185

247,907

240,216

0

0

0

Depreciation and amortization

29,349

31,200

33,091

34,387

34,700

34,500

34,189

34,364

31,062

26,838

20,329

0

0

0

Other operating expenses

6,539

3,571

0

0

0

-

-

-

-

-

0

-

-

-

Total operating expenses

481,882

506,964

555,315

614,499

700,345

781,978

844,866

941,405

999,978

1,069,951

1,087,604

0

0

0

Income (loss) from operations

-67,047

-52,096

-54,036

-62,089

-87,545

-114,378

-130,346

-166,868

-166,940

-188,760

-188,614

0

0

0

Interest income (expense), net

-8,866

-8,943

-8,833

-8,516

-8,138

-7,683

-7,149

-6,487

-7,691

-6,384

-4,744

0

0

0

Other income (expense), net

-

-

-

-

-

-

-

-

-

-

0

0

-

-

Income (loss) before income taxes

-75,913

-61,039

-62,869

-70,605

-95,683

-122,061

-137,495

-190,906

-189,615

-210,128

-208,342

0

0

0

Benefit (provision) for income taxes

38

42

56

66

76

88

68

-84

-1

15

40

0

0

0

Net income (loss)

-75,951

-61,081

-62,925

-70,671

-95,759

-122,149

-137,563

-190,822

-189,614

-210,143

-208,382

0

0

0

Net income (loss) per share attributable to Class A, Class B and Class C common stockholders:
Basic (in dollars per share)

-1.51

-1.68

-1.99

-0.59

-0.41

-4.14

-2.64

-2.56

-0.17

-22.90

-0.47

-0.47

-0.78

-0.56

Diluted (in dollars per share)

-1.51

-1.68

-1.99

-0.59

-0.41

-4.14

-2.64

-2.56

-0.17

-22.90

-0.47

-0.47

-0.78

-0.56

Weighted-average shares used to compute net income (loss) per share attributable to Class A, Class B and Class C common stockholders:
Basic (in shares)

13,305

13,211

13,133

13,034

12,979

-165,795

12,879

12,802

191,494

-285,066

184,737

67,387

67,090

66,841

Diluted (in shares)

13,305

13,211

13,133

13,034

12,979

-165,795

12,879

12,802

191,494

-285,066

184,737

67,387

67,090

66,841