Aptinyx inc. (APTX)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Cash flows from operating activities:
Net loss

-14,710

-13,778

-14,790

-12,131

-16,711

-14,093

-14,181

-13,335

-11,672

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense

108

155

112

116

117

164

120

113

103

Stock-based compensation expense

2,331

2,070

2,641

2,325

2,000

1,334

720

740

524

Changes in operating assets and liabilities:
Prepaid expenses and other assets

-1,470

1,603

1,033

797

-267

616

798

-263

-891

Accounts receivable

375

-17

10

35

-162

-15

-434

-814

904

Accounts payable

134

-222

926

-512

-553

681

-372

-919

1,028

Accrued expenses and other liabilities

-511

-2,057

1,457

-753

575

-2,425

1,822

1,550

594

Net cash used in operating activities

-11,553

-15,460

-10,697

-11,787

-14,143

-14,983

-12,255

-10,774

-9,436

Cash flows from investing activities:
Purchases of property and equipment

11

-

-

-

-

16

69

276

46

Net cash used in investing activities

-11

-

-

-

-

-16

-69

-276

-46

Cash flows from financing activities:
Payment of deferred issuance costs associated with Series B convertible preferred stock financing

-

-

-

-

-

0

0

0

232

Proceeds from stock options exercised

244

92

31

165

86

-

-

-

-

Proceeds from public offering, net of underwriters' discounts

33,672

-

-

-

-

-

-

-

-

Payment of offering costs

181

-

-

-

-

41

1,172

1,727

72

Net cash provided by financing activities

33,735

91

-126

141

86

58

-1,170

107,790

-304

Net increase (decrease) in cash, cash equivalents and restricted cash

22,171

-15,365

-10,823

-11,689

-14,057

-14,941

-13,494

96,740

-9,786

Supplemental disclosure of non-cash investing and financing activities:
Offering costs not yet paid

148

-

-

-

-

-

-1,062

-69

1,172

Property and equipment in accounts payable

25

-

-

-

-

-

-

-

93