Aptinyx inc. (APTX)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Cash flows from operating activities:
Net loss

-55,409

-57,410

-57,725

-57,116

-58,320

-53,281

0

0

0

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense

491

500

509

517

514

500

0

0

0

Stock-based compensation expense

9,367

9,036

8,300

6,379

4,794

3,318

0

0

0

Changes in operating assets and liabilities:
Prepaid expenses and other assets

1,963

3,166

2,179

1,944

884

260

0

0

0

Accounts receivable

403

-134

-132

-576

-1,425

-359

0

0

0

Accounts payable

326

-361

542

-756

-1,163

418

0

0

0

Accrued expenses and other liabilities

-1,864

-778

-1,146

-781

1,522

1,541

0

0

0

Net cash used in operating activities

-49,497

-52,087

-51,610

-53,168

-52,155

-47,448

0

0

0

Cash flows from investing activities:
Purchases of property and equipment

0

-

-

-

-

407

0

0

0

Net cash used in investing activities

0

-

-

-

-

-407

0

0

0

Cash flows from financing activities:
Payment of deferred issuance costs associated with Series B convertible preferred stock financing

-

-

-

-

-

232

0

0

0

Proceeds from stock options exercised

532

374

0

0

0

-

-

-

-

Proceeds from public offering, net of underwriters' discounts

0

-

-

-

-

-

-

-

-

Payment of offering costs

0

-

-

-

-

3,012

0

0

0

Net cash provided by financing activities

33,841

192

159

-885

106,764

106,374

0

0

0

Net increase (decrease) in cash, cash equivalents and restricted cash

-15,706

-51,934

-51,510

-54,181

54,248

58,519

0

0

0

Supplemental disclosure of non-cash investing and financing activities:
Offering costs not yet paid

0

-

-

-

-

-

0

0

0

Property and equipment in accounts payable

0

-

-

-

-

-

-

-

0