Amerigas partners lp (APU)
Income statement / Yearly
Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08
Revenues:
Other Revenues

277

269

258

272

272

281

243

177

161

168

190

Revenues

2,822

2,453

2,311

2,885

3,712

3,166

2,921

2,537

2,320

2,260

2,815

Costs and expenses:
Operating and administrative expenses

923

915

928

953

963

943

888

620

609

615

610

Impairment of tradenames and trademarks

75

0

0

-

-

-

-

-

-

-

-

Depreciation and amortization

185

190

189

-

-

-

-

-

-

-

-

Depreciation

-

-

-

152

154

159

134

82

79

78

75

Amortization

-

-

-

42

43

43

34

11

7

5

4

Other operating income, net

24

11

28

31

27

32

26

25

7

16

18

Gain on sale of California LPG storage facility

-

-

-

-

-

-

-

-

-

39

-

Total, costs and expenses

2,461

2,065

1,889

2,504

3,250

2,774

2,751

2,295

2,084

1,959

2,580

Operating (loss) income

361

387

422

380

462

392

170

242

235

300

234

Loss on extinguishments of debt

0

-59

-48

0

0

-

-13

-38

0

-

-

Interest expense

163

160

164

162

165

165

142

63

65

70

72

(Loss) income before income taxes

198

167

209

217

297

226

14

141

170

230

161

Income tax expense

4

2

-1

2

2

1

1

0

3

2

1

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

194

165

211

214

294

225

12

140

167

227

160

Add net loss (deduct net income) attributable to noncontrolling interest

3

3

4

3

4

3

1

2

2

2

2

Net (loss) income attributable to AmeriGas Partners, L.P.

190

162

206

211

289

221

11

138

165

224

158

General partner’s interest in net (loss) income attributable to AmeriGas Partners, L.P.

47

45

40

32

26

21

13

6

4

6

-2

Limited partners’ interest in net (loss) income attributable to AmeriGas Partners, L.P.

143

116

166

178

263

199

-2

132

160

217

155

(Loss) income per limited partner unit (see Note 2):
Basic (in usd per share)

1.54

1.25

1.77

1.91

2.82

2.14

-0.11

-

-

3.59

2.70

Diluted (in usd per share)

1.54

1.25

1.77

1.91

2.82

2.14

-0.11

-

-

3.59

2.70

Weighted-average limited partner units outstanding (thousands):
Basic (in shares)

93

92

92

92

92

92

81

57

57

57

57

Diluted (in shares)

93

93

93

92

92

92

81

57

57

57

57

Propane
Revenues

2,545

2,183

2,053

2,612

3,440

2,884

2,677

2,360

2,158

2,091

2,624

Cost of sales (excluding depreciation and amortization shown below)

1,215

891

719

1,301

2,034

1,571

1,642

1,546

1,340

1,254

1,836

Other [Member]
Cost of sales (excluding depreciation and amortization shown below)

86

80

78

86

81

88

77

59

54

62

71