Asia pacific wire & cable corp ltd (APWC)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'12Dec'11Dec'10Dec'09
Sales of goods / services

425,215

384,565

389,632

-

-

-

-

Cost of sales

385,527

352,957

366,143

-

-

-

-

Manufactured products (including sales to related parties amounting to $3,806, $3,669 and $2,668 for the years ended December 31, 2010, 2011 and 2012, respectively (note 18)

-

-

-

401,023

429,474

396,059

264,128

Distributed products

-

-

-

54,797

25,500

26,935

28,102

Supply, delivery and installation of wires and cables

-

-

-

6,445

16,972

23,600

34,008

Net sales, total

-

-

-

462,265

471,946

446,594

326,238

Manufactured products (including purchases from related parties amounting to $45,925, $46,953 and $23,857 for the years ended December 31, 2010, 2011 and 2012, respectively (note 18)

-

-

-

356,358

386,598

342,630

249,840

Distributed products (including purchases from related parties amounting to $4,056, $7,484 and $9,083 for the years ended December 31, 2010, 2011and 2012, respectively (note 18)

-

-

-

51,436

22,545

25,557

26,585

Supply, delivery and installation of wires and cables

-

-

-

7,460

16,915

23,358

33,119

Inventory impairment (note 10)

-

-

-

-4,804

1,993

-1,974

-23,949

Cost of sales, total

-

-

-

410,450

428,051

389,571

285,595

Gross profit

39,688

31,608

23,489

51,815

43,895

57,023

40,643

Recovery for doubtful accounts (note 10)

-

-

-

-720

-1,487

-940

-108

Impairment of long-lived assets

-

-

-

22

0

0

77

Impairment of investments

-

-

-

0

0

346

0

Impairment of goodwill (note 6)

-

-

-

0

8,791

0

0

Charges related to flooding (note 15)

-

-

-

888

3,947

0

0

Recovery of loss from flooding (note 15)

-

-

-

4,762

0

0

-

Income from operations

-

-

-

23,593

1,884

28,652

16,415

Exchange gain (loss), net

-

-

-

2,398

-1,346

3,041

507

Interest income

-

-

-

1,555

1,409

492

458

Interest expenses (including interest paid/payable to related parties amounting to $14, $13 and $14 for the years ended December 31, 2010, 2011 and 2012, respectively (note18))

-

-

-

2,195

2,217

1,364

1,597

Share of net loss of equity investees

-

-

-

-21

-58

-21

-40

Gain on liquidation of a subsidiary

-

-

-

279

0

0

568

Loss on disposal of available-for-sale securities (note 7)

-

-

-

0

-68

0

0

Other operating income

5,084

5,441

1,140

1,684

1,032

1,032

2,111

Selling, general and administrative expenses

27,248

26,325

27,007

32,794

30,760

28,965

24,259

Other operating expenses

909

3,386

332

-

-

-

-

Operating profit/(loss)

16,615

7,338

-2,710

-

-

-

-

Finance costs

1,221

1,147

1,547

-

-

-

-

Finance income

876

1,045

697

-

-

-

-

Share of loss of associates

-3

-710

-801

-

-

-

-

Impairment of investment in associates

-

126

-

-

-

-

-

Loss on liquidation of subsidiary

-261

-

-

-

-

-

-

Exchange gain / (loss)

2,784

-38

-4,223

-

-

-

-

Other income

214

267

119

-

-

-

-

Other expense

336

94

180

-

-

-

-

Profit/(loss) before tax

18,668

6,535

-8,645

-

-

-

-

Income tax expense

5,140

510

466

-

-

-

-

Income from continuing operations before income taxes

-

-

-

27,293

636

31,832

18,422

Income taxes (note 11)

-

-

-

8,383

4,566

6,441

4,647

Net income (loss) from continuing operations

-

-

-

18,910

-3,930

25,391

13,775

Income from operations of discontinued SPFO (including gain on disposal of $1,962 for the year ended December 31, 2011, purchases from related parties amounting to $4 and $317, and sales to related parties amounting to $54 and $693 for the years ended December 31, 2010 and 2011, respectively)

-

-

-

0

1,075

446

1,150

Income taxes

-

-

-

0

229

450

697

(Loss) income from discontinued operations

-

-

-

0

846

-4

453

Net income (loss)

-

-

-

18,910

-3,084

25,387

-

Profit/(loss) for the year

13,528

6,025

-9,111

-

-

-

14,228

Attributable to:
Equity holders of the parent

8,720

2,853

-7,694

-

-

-

-

Non-controlling interests

4,808

3,172

-1,417

-

-

-

-

Profit/(loss) for the year

13,528

6,025

-9,111

-

-

-

-

Earnings/(loss) per share
Basic and diluted profit/(loss) for the year attributable to equity holders of the parent

0.63

0.21

-0.56

-

-

-

-

Net income attributable to noncontrolling interests

-

-

-

-7,961

2,355

11,247

4,139

Income income (loss) attributable to APWC shareholders

-

-

-

10,919

-5,439

14,140

10,089

Basic and diluted earnings (loss) per share from continuing operations

-

-

-

0.79

-0.49

1.02

0.71

Basic and diluted earnings (loss) per share from discontinued operations

-

-

-

0.00

0.10

0.00

0.02

Basic and diluted earnings (loss) per share

-

-

-

0.79

-0.39

1.02

0.73

Basic and diluted weighted average common shares outstanding

-

-

-

13,830

13,830

13,830

-