Aquabounty technologies, inc. (AQB)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Operating activities
Net loss

-13,227

-10,382

-9,258

-8,470

-7,031

-7,127

Adjustment to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

1,285

843

184

153

105

140

Share-based compensation

872

263

122

218

237

272

Gain on disposal of equipment

12

13

0

2

1

0

Loss on asset held for sale

149

0

0

-

-

-

Impairment loss

103

0

0

-

-

-

Other non-cash charges

0

-1

0

395

0

-

Non-cash interest expense

-

-

-

-

-

0

Changes in operating assets and liabilities:
Other receivables

-65

-56

11

121

21

-48

Inventory

1,154

-93

169

0

0

-

Prepaid expenses and other assets

-59

-289

592

-38

12

-117

Accounts payable and accrued liabilities

609

-966

625

340

-25

-13

Net cash used in operating activities

-11,248

-9,816

-9,100

-7,448

-6,748

-6,560

Investing activities
Purchase of property, plant and equipment

2,316

4,009

18,893

934

74

116

Deposits on equipment purchases

160

95

153

156

0

-

Deposits on equipment purchases

-

-

-

-

-

0

Proceeds from sale of equipment

15

23

0

23

0

0

Payment of patent costs

-

-

-

5

30

35

Net cash provided by (used in) investing activities

-2,461

-4,081

-19,045

-1,073

-104

-152

Financing activities
Proceeds from issuance of debt

900

771

256

547

44

-

Proceeds from issuance of debt

-

-

-

-

-

268

Repayment of term debt

85

55

35

6

0

0

Proceeds from the issuance of convertible debt

-

-

-

10,000

0

0

Proceeds from the issuance of common stock, net

12,395

10,616

24,989

0

3,000

9,743

Proceeds from the exercise of stock options and warrants, net

272

5,116

27

0

0

12

Net cash provided by financing activities

13,482

16,448

25,237

10,540

3,044

10,024

Effect of exchange rate changes on cash and cash equivalents

23

-54

80

-7

-41

-23

Net change in cash and cash equivalents

-203

2,496

-2,828

2,011

-3,849

3,287

Supplemental disclosure of cash flow information and non-cash transactions:
Interest paid in cash

62

22

21

-

-

-

Interest paid in cash

-

-

-

6

0

0

Conversion of convertible debt and accrued interest to common stock

-

-

-

10,395

0

-

Conversion of convertible debt and accrued interest to common stock

-

-

-

-

-

0

Property and equipment included in accounts payable and accrued liabilities

210

193

1,036

50

0

-

Acquisition of equipment under debt arrangement

0

74

0

0

-

-

Acquisition of equipment through vendor payments

-

-

-

-

-

0