Antero resources corporation (AR)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Revenue and other:
Revenue

3,940

4,133

3,018

2,161

-

-

-

-

-

Commodity derivative fair value gains (losses)

463

-87

658

-514

2,381

868

491

179

496

Marketing derivative fair value gains (losses)

0

94

-21

-

-

-

-

-

-

Gain on sale of assets

-

-

-

-

-

40

-

291

-

Total revenue and other

4,408

4,139

3,655

1,744

3,954

2,720

1,313

735

691

Operating expenses:
Production and ad valorem taxes

125

126

94

66

78

87

50

20

11

Impairment of oil and gas properties

1,300

549

159

162

104

15

10

12

4

Impairment of midstream assets

14

9

23

0

-

-

-

-

-

Depletion, depreciation, and amortization

914

972

824

809

709

477

233

102

55

Loss on sale of assets

-0

-

-

97

-

-

-

-

-8

Accretion of asset retirement obligations

3

2

2

2

1

1

1

0

0

General and administrative (including equity-based compensation expense of $8,903 and $3,329 in 2019 and 2020, respectively)

178

240

251

239

233

216

425

45

33

Contract termination and rig stacking

14

-

-

-

38

-

-

-

-

Total operating expenses

5,395

4,067

2,915

2,720

2,164

1,420

971

291

160

Operating income (loss)

-987

71

740

-975

1,790

1,299

341

444

530

Other income (expenses):
Water earnout

125

-

-

-

-

-

-

-

-

Equity in earnings (loss) of unconsolidated affiliates

-143

40

20

0

-

-

-

-

-

Loss on the sale of equity investment shares

-108

-

-

-

-

-

-

-

-

Impairment of equity investments

467

-

-

-

-

-

-

-

-

Gain on deconsolidation of Antero Midstream Partners LP

1,406

-

-

-

-

-

-

-

-

Interest expense, net

-228

-286

-268

253

234

160

136

97

74

Gain on early extinguishment of debt

36

-

-1

-16

-

-20

-42

-

-

Total other income (expenses)

619

-246

-250

-270

-234

-180

-179

-97

-74

Income (loss) before income taxes

-367

-174

490

-1,245

1,555

1,119

162

346

456

Interest rate derivative fair value loss

-

-

-

-

-

-

-

-

-0

Provision for income tax (expense) benefit

-74

-128

-295

-496

575

445

186

121

185

Income (loss) from continuing operations

-

-

-

-

-

673

-24

225

271

Income from sale of discontinued operations, net of income tax expense

-

-

-

-

-

2

5

-510

121

Net income (loss) and comprehensive income (loss) including noncontrolling interests

-293

-45

785

-749

979

675

-18

-285

-

Net income and comprehensive income attributable to noncontrolling interests

46

351

170

99

38

2

-

-

-

Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation

-340

-397

615

-848

941

673

-18

-285

392

Earnings (loss) per common share-basic (in dollars per share)
Continuing operations (in dollars per share)

-

-

-

-

3.43

2.56

-0.09

0.86

1.04

Discontinued operations (in dollars per share)

-

-

-

-

-

0.01

0.02

-1.95

0.46

Income (loss) per share-basic (in dollars per share)

-1.11

-1.26

1.95

-2.88

-

2.57

-0.07

-1.09

1.50

Continuing operations (in dollars per share)

-

-

-

-

3.43

2.56

-0.09

0.86

1.04

Discontinued operations (in dollars per share)

-

-

-

-

-

0.01

0.02

-1.95

0.46

Income (loss) per share-diluted (in dollars per share)

-1.11

-1.26

1.94

-2.88

-

2.57

-0.07

-1.09

1.50

Weighted average number of shares outstanding:
Basic (in shares)

306

316

315

294

274

262

262

262

-

Diluted (in shares)

306

316

316

294

274

262

262

262

-

Natural gas sales
Revenue

2,247

2,287

1,769

1,260

1,039

1,301

689

259

195

Natural gas liquids sales
Revenue

1,219

1,177

870

432

264

328

111

3

-

Oil sales
Revenue

177

187

108

61

70

107

20

1

0

Gathering, compression, water handling and treatment
Revenue

4

21

12

12

22

22

-

-

-

Cost of goods and services sold

2,146

1,339

1,095

882

659

461

218

91

37

Marketing
Revenue

292

458

258

393

176

53

-

-

-

Cost of goods and services sold

549

686

366

499

299

103

-

-

-

Other income
Revenue

4

-

-

-

-

-

-

-

-

Lease operating
Cost of goods and services sold

145

136

89

50

36

29

9

6

4

Exploration
Cost of goods and services sold

0

4

8

6

3

27

22

14

4