Aravive, inc. (ARAV)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13
Revenue
Grant revenue

-

0

0

3,054

1,699

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contract revenue

-

-

-

-

-

-

-

-

-

40,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenue

-

-

-

-

-

-

-

-

-

40,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating expenses
Research and development

3,491

-

3,840

3,637

2,848

-

1,027

3,438

3,600

1,317

42,673

28,618

22,004

16,731

20,664

16,397

18,192

15,586

15,400

11,940

17,100

11,602

10,515

5,622

4,869

3,454

4,576

3,326

3,499

General and administrative

3,951

2,652

3,158

3,291

4,590

11,284

5,191

6,003

4,917

7,569

7,073

7,572

7,656

5,760

6,752

5,909

5,915

4,622

5,124

7,556

5,181

4,338

3,577

2,877

2,714

2,405

685

656

682

Loss on impairment of long-lived assets

2,870

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

10,312

5,163

6,998

6,928

7,438

52,607

6,218

9,441

8,517

8,886

49,746

36,190

29,660

22,491

27,416

22,306

24,107

20,208

20,524

19,496

22,281

15,940

14,092

8,499

7,583

5,859

5,261

3,982

4,181

Loss from operations

-10,312

-5,163

-6,998

-3,874

-5,739

-51,236

-6,218

-9,441

-8,517

31,114

-49,746

-36,190

-29,660

-22,491

-27,416

-22,306

-24,107

-20,208

-20,524

-19,496

-22,281

-15,940

-14,092

-8,499

-7,583

-5,859

-5,261

-3,982

-4,181

Interest income

217

211

232

233

346

286

261

249

193

186

220

242

199

160

120

129

105

51

54

65

49

43

50

40

-

1

-

-

-

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

128

Other (expense) income, net

-701

624

624

597

689

2,425

-593

-656

-657

-547

-262

-521

-261

446

-39

59

-230

32

91

-236

226

244

208

-141

-11,843

44

252

327

290

Net loss before provision for income taxes

-

-

-

-

-

-

-

-

-

30,753

-49,788

-36,469

-

-21,885

-27,335

-22,118

-24,232

-

-

-

-

-

-

-

-

-

-

-

-

Benefit from income taxes

-

-

-

-

-

-

-

-

-

-375

-

128

-

247

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss

-10,796

-4,328

-6,142

-3,044

-4,704

-50,954

-6,550

-9,848

-8,981

31,128

-49,788

-36,597

-29,722

-

-

-

-

-20,125

-20,379

-19,667

-22,006

-15,653

-13,834

-8,600

-19,426

-5,814

-5,009

-3,655

-4,019

Deemed dividend related to beneficial conversion feature of convertible preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

25,559

-

-

-

-

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-20,125

-20,379

-19,667

-22,006

-15,653

-13,834

-8,600

-44,985

-5,814

-5,009

-3,655

-4,019

Net loss per share - basic and diluted

-0.72

-0.34

-0.54

-0.27

-0.42

-6.42

-1.08

-1.64

-1.50

-4.21

-8.37

-1.04

-0.85

-0.64

-0.92

-0.75

-0.82

-0.69

-0.69

-0.67

-0.79

-0.65

-0.57

-0.36

-16.13

-4.62

-19.98

-24.74

-30.23

Weighted-average common shares used to compute basic and diluted net loss per share

15,013

12,518

11,285

11,280

11,273

10,618

6,040

6,023

6,003

-52,781

5,945

35,316

35,004

34,609

29,574

29,489

29,422

29,379

29,354

29,293

27,810

24,215

24,195

24,195

2,788

1,257

250

147

132