Aravive, inc. (ARAV)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13
Revenue
Grant revenue

-

4,753

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contract revenue

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenue

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating expenses
Research and development

0

-

13,335

10,522

0

-

9,382

51,028

76,208

94,612

110,026

88,017

75,796

71,984

70,839

65,575

61,118

60,026

56,042

51,157

44,839

32,608

24,460

18,521

16,225

14,855

0

0

0

General and administrative

13,052

13,691

22,323

24,356

27,068

27,395

23,680

25,562

27,131

29,870

28,061

27,740

26,077

24,336

23,198

21,570

23,217

22,483

22,199

20,652

15,973

13,506

11,573

8,681

6,460

4,428

0

0

0

Loss on impairment of long-lived assets

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

29,401

26,527

73,971

73,191

75,704

76,783

33,062

76,590

103,339

124,482

138,087

115,757

101,873

96,320

94,037

87,145

84,335

82,509

78,241

71,809

60,812

46,114

36,033

27,202

22,685

19,283

0

0

0

Loss from operations

-26,347

-21,774

-67,847

-67,067

-72,634

-75,412

6,938

-36,590

-63,339

-84,482

-138,087

-115,757

-101,873

-96,320

-94,037

-87,145

-84,335

-82,509

-78,241

-71,809

-60,812

-46,114

-36,033

-27,202

-22,685

-19,283

0

0

0

Interest income

893

1,022

1,097

1,126

1,142

989

889

848

841

847

821

721

608

514

405

339

275

219

211

207

182

0

0

0

-

0

-

-

-

Interest expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

128

0

0

0

Other (expense) income, net

1,144

2,534

4,335

3,118

1,865

519

-2,453

-2,122

-1,987

-1,591

-598

-375

205

236

-178

-48

-343

113

325

442

537

-11,532

-11,732

-11,688

-11,220

913

0

0

0

Net loss before provision for income taxes

-

-

-

-

-

-

-

-

-

0

0

0

-

-95,570

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Benefit from income taxes

-

-

-

-

-

-

-

-

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss

-24,310

-18,218

-64,844

-65,252

-72,056

-76,333

5,749

-37,489

-64,238

-84,979

0

0

0

-

-

-

-

-82,177

-77,705

-71,160

-60,093

-57,513

-47,674

-38,849

-33,904

-18,497

0

0

0

Deemed dividend related to beneficial conversion feature of convertible preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

25,559

0

0

0

-

-

-

-

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-82,177

-77,705

-71,160

-60,093

-83,072

-73,233

-64,408

-59,463

-18,497

0

0

0

Net loss per share - basic and diluted

-0.72

-0.34

-0.54

-0.27

-0.42

-6.42

-1.08

-1.64

-1.50

-4.21

-8.37

-1.04

-0.85

-0.64

-0.92

-0.75

-0.82

-0.69

-0.69

-0.67

-0.79

-0.65

-0.57

-0.36

-16.13

-4.62

-19.98

-24.74

-30.23

Weighted-average common shares used to compute basic and diluted net loss per share

15,013

12,518

11,285

11,280

11,273

10,618

6,040

6,023

6,003

-52,781

5,945

35,316

35,004

34,609

29,574

29,489

29,422

29,379

29,354

29,293

27,810

24,215

24,195

24,195

2,788

1,257

250

147

132