Accuray incorporated (ARAY)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10
Net revenue:
Total net revenue

418,785

404,897

383,414

398,800

-

-

-

-

-

-

Products

-

-

-

-

178,710

173,607

137,403

240,472

138,595

143,187

Services

-

-

-

-

201,091

195,812

178,571

168,751

80,490

77,504

Other

-

-

-

-

-

-

-

-

3,199

934

Total net revenue

-

-

-

-

379,801

369,419

315,974

409,223

222,284

221,625

Cost of revenue:
Cost of products

-

-

-

-

104,549

97,592

85,498

136,180

55,524

66,216

Cost of services

-

-

-

-

129,850

129,027

132,836

135,771

56,218

50,732

Cost of other

-

-

-

-

-

-

-

-

3,300

659

Total cost of revenue

256,134

243,202

242,073

240,087

234,399

226,619

218,334

271,951

115,042

117,607

Gross profit

162,651

161,695

141,341

158,713

145,402

142,800

97,640

137,272

107,242

104,018

Operating expenses:
Research and development

56,493

57,251

49,921

56,652

55,752

53,724

66,197

81,287

41,301

31,523

Selling and marketing

55,998

60,105

57,477

56,812

62,440

61,885

54,372

54,547

37,181

34,187

General and administrative

49,577

48,136

43,766

50,122

46,379

45,335

57,726

57,672

56,589

35,472

Total operating expenses

162,068

165,492

151,164

163,586

164,571

160,944

178,295

193,506

135,071

101,182

Income (loss) from operations

583

-3,797

-9,823

-4,873

-19,169

-18,144

-80,655

-56,234

-27,829

2,836

Other income (expense), net

-14,927

-19,224

-18,718

-18,295

-18,621

-

-

-12,521

2,288

1

Income (loss) before provision for income taxes

-14,344

-23,021

-28,541

-23,168

-37,790

-

-

-

-

-

Other expense, net

-

-

-

-

-

14,216

13,133

-

-

-

Loss before provision for income taxes

-

-

-

-

-

-32,360

-93,788

-68,755

-25,541

2,837

Provision for income taxes

2,086

878

1,038

2,336

2,419

3,088

3,573

2,595

1,116

-4

Net income (loss)

-16,430

-23,899

-29,579

-25,504

-

-

-

-

-

-

Basic and diluted - continuing operations (in dollars per share)

-

-

-

-

-

-

-1.33

-1.01

-0.44

-

Basic and diluted - discontinued operations (in dollars per share)

-

-

-

-

-

-

-0.08

-0.01

0.00

-

Net loss per share - basic and diluted

-0.19

-0.28

-0.36

-0.32

-0.51

-0.47

-1.41

-1.02

-0.44

-

Net income (loss) per share - basic

-

-

-

-

-

-

-

-

-

0.05

Net income (loss) per share - diluted

-

-

-

-

-

-

-

-

-

0.05

Weighted average common shares used in computing net income (loss) per share:
Loss from operations of a discontinued variable interest entity

-

-

-

-

-

-

-3,505

-7,103

-454

-

Impairment of indefinite lived intangible asset of discontinued variable interest entity

-

-

-

-

-

-

-12,200

-

-

-

Loss from deconsolidation of a variable interest entity

-

-

-

-

-

-

-3,442

-

-

-

Loss from discontinued operations, net of tax of $0

-

-

-

-

-

-

-19,147

-7,103

-

-

Loss from discontinued operations, net of tax of $0

-

-

-

-

-

-

-

-

-454

-

Loss from discontinued operations attributable to non-controlling interest

-

-

-

-

-

-

-13,289

-6,411

-429

-

Loss from discontinued operations attributable to stockholders

-

-

-

-

-

-

-5,858

-692

-25

-

Net loss

-

-

-

-

-

-

-

-

-

2,841

Net loss

-

-

-

-

-40,209

-35,448

-103,219

-72,042

-26,682

2,841

Net income (loss)

-

-

-

-

-

-

-97,361

-71,350

-26,657

-

Basic

-

-

-

-

-

-

-

-

-

57,560

Diluted

-

-

-

-

-

-

-

-

-

60,191

Basic and diluted

87,465

84,893

82,495

80,509

78,277

75,804

73,281

70,887

60,085

-

Net income (loss)

-16,430

-23,899

-29,579

-25,504

-

-

-

-

-

-

Net loss

-

-

-

-

-40,209

-35,448

-103,219

-72,042

-26,682

2,841

Foreign currency translation adjustment

-247

83

33

-47

-1,196

25

-498

2,710

236

-

Reclassification adjustments on available for sale investments, net of tax

-

-89

74

-62

-

-

-

-

-

-

Unrealized gain on investments, net of tax

-

-

-

-

-95

-

-

-

-

-

Unrealized gain (loss) on investments

-

-

-

-

-

475

-457

-

-38

-

Change in defined benefit pension obligation

856

-973

-949

549

950

567

-

-

-

-

Comprehensive income (loss)

-17,533

-22,754

-28,671

-26,038

-42,450

-35,515

-104,174

-69,332

-

-

Comprehensive loss

-

-

-

-

-

-

-

-

-26,484

-

Products
Total net revenue

196,665

183,898

179,611

-

-

-

-

-

-

-

Total cost of revenue

116,711

103,038

113,357

-

-

-

-

-

-

-

Services
Total net revenue

222,120

220,999

203,803

-

-

-

-

-

-

-

Total cost of revenue

139,423

140,164

128,716

-

-

-

-

-

-

-