Ares management corporation (ARES)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash flows from operating activities:
Net income (loss)

372

152

172

286

62

545

Adjustments to reconcile net income to net cash used in operating activities
Allocable to non-controlling interests in Consolidated Funds:
Cash flows due to changes in operating assets and liabilities:
Allocable to non-controlling interest in Consolidated Funds:
Net cash used in operating activities

-2,083

-1,417

-1,863

-625

-527

1,532

Cash flows from investing activities:
Purchase of furniture, equipment and leasehold improvements, net

16

18

33

11

10

16

Acquisitions

-

-

-

-

64

60

Net cash used in investing activities

-16

-18

-33

-11

-75

-76

Cash flows from financing activities:
Allocable to non-controlling interests in Consolidated Funds:
Net cash provided by financing activities

2,122

1,405

1,654

880

581

-1,364

Effect of exchange rate changes

5

21

17

-

-

-

Net change in cash and cash equivalents

28

-8

-223

-

-

-

Supplemental information:
Issuance of AOG Units to non-controlling interest holders in connection with acquisitions

-

-

-

-

25

0

Ares Management L.P
Equity compensation expense

97

89

69

39

32

83

Depreciation and amortization

39

28

32

37

55

36

Net realized and unrealized gains (losses) on investments

53

-12

67

-

-

-

Net realized and unrealized gain on investments

-

-

-

28

17

32

Contingent consideration

0

0

-20

-17

-21

0

Other non-cash amounts

0

-0

1

0

-0

-3

Investments purchased

278

248

257

120

150

57

Investments purchased

284

381

154

145

59

19

Net performance income receivable

103

-29

90

28

-20

-38

Due to/from affiliates

-76

33

-2

-26

8

-53

Other assets

-27

66

36

0

0

-11

Accrued compensation and benefits

7

0

-105

9

-6

-4

Accounts payable, accrued expenses and other liabilities

30

2

14

5

-37

34

Deferred taxes

-

-

-

28

-1

1

Net proceeds from issuance of Class A common stock

206

105

0

-

0

209

Proceeds from credit facility

335

680

455

147

185

223

Proceeds from term notes

0

44

100

26

35

0

Repayments of credit facility

500

655

245

257

75

345

Repayments of term loans

0

206

0

0

328

11

Proceeds from issuance of common shares

-

-

-

0

-

-

Proceeds from the issuance of preferred equity, net of issuance costs

-

-

-

298

0

0

Dividends and distributions

323

312

261

200

217

329

Series A Preferred Stock dividends and distributions

21

21

21

12

0

0

Repurchases of Class A common stock

10

0

0

-

-

-

Stock option exercises

90

0

1

0

-

-

Redemption of redeemable interest and put option liability

-

-

-

40

0

0

Taxes paid related to net share settlement of equity awards

33

18

14

0

-

-

Tax benefit from share-based payment

-

-

-

0

-

-

Other financing activities

-3

3

2

-0

0

0

Effect of exchange rate changes

-

-

-

-21

-5

-32

Net change in cash and cash equivalents

-

-

-

221

-27

59

Cash paid during the period for interest

17

19

17

15

15

3

Cash paid during the period for income taxes

35

26

18

26

13

19

Consolidated Funds
Net realized and unrealized gains (losses) on investments

15

-1

100

-

-

-

Net realized and unrealized gain on investments

-

-

-

-2

-24

513

Investments purchased

5,216

4,919

4,058

2,263

1,643

9,739

Investments purchased

3,077

2,756

2,303

-

-

-

Receipt of non-cash interest income and dividends from investments

-

-

-

7

8

57

Other non-cash amounts

8

4

4

4

1

19

Net realized (gain) loss on investments

15

-1

100

-

-

-

Proceeds from sale or pay down of investments

-

-

-

-1,498

-1,049

-10,943

Change in cash and cash equivalents held at Consolidated Funds

221

-171

101

295

-1,154

-338

Cash acquired/relinquished with consolidation/deconsolidation of Consolidated Funds

-81

11

198

0

870

40

Change in cash and cash equivalents held at Consolidated Funds

54

-11

48

-3

1

-357

Change in other liabilities and payables held at Consolidated Funds

88

137

85

167

-285

-339

Contributions from non-controlling interests in Consolidated Funds

172

71

190

132

88

339

Distributions to non-controlling interests in Consolidated Funds

96

159

61

118

85

1,322

Borrowings under loan obligations by Consolidated Funds

3,341

2,901

2,949

1,621

763

3,782

Repayments under loan obligations by Consolidated Funds

1,035

1,027

1,440

716

100

4,105

Cash paid during the period for interest

215

165

76

53

43

216

Cash paid during the period for income taxes

0

0

0

0

1

16

Parent Company
Debt extinguishment expenses

-

-

-

-

11

0

Net realized (gain) loss on investments

53

-12

67

-

-

-

Restricted cash

-

-

-

-

-32

19

Issuance costs

-

-

-

-

0

28

Proceeds from debt issuance, net of offering costs

-

-

-

-

316

245

Repayments of promissory notes

-

-

-

-

0

20