Apollo commercial real estate finance, inc. (ARI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Net interest income:
Interest income from securities, held to maturity

-

-

-

-

12,054

4,613

0

0

-

-

Interest income from commercial mortgage loans

-

-

-

-

-

-

-

-

-

7,035

Interest income from commercial mortgage loans

322,475

263,709

158,632

102,927

56,092

27,802

16,034

10,780

9,153

7,338

Interest income from subordinate loans and other lending assets

164,933

140,180

179,889

122,394

90,830

69,743

49,162

24,666

13,678

-

Interest income from securities

-

-

-

39,055

33,188

21,189

12,267

15,347

25,323

18,112

Interest income from repurchase agreements

-

-

-

-

-

-

-

6,286

4,764

-

Interest expense

152,926

114,597

78,057

63,759

48,861

26,541

4,356

8,402

14,454

10,714

Net interest income

334,482

289,292

260,464

200,617

143,303

96,806

73,107

48,677

38,464

21,771

Operating expenses:
General and administrative expenses (includes equity-based compensation of $4,263 and $3,901 in 2020 and 2019, respectively)

24,097

20,470

20,725

24,983

9,492

6,151

7,563

8,543

5,652

5,556

Management fees to related party

40,734

36,424

31,652

23,388

16,619

11,960

10,012

6,139

4,728

3,339

Total operating expenses

64,831

56,894

52,377

48,371

26,111

18,111

17,575

14,682

10,380

8,895

Loss from unconsolidated joint venture

0

0

-2,847

-96

3,464

-157

0

0

-

-

Other income

2,113

1,438

940

1,094

1,239

34

20

7

13

-

Provision for loan losses(1)

20,000

20,000

5,000

15,000

0

0

-

-

-

-

Realized loss on investments

12,513

0

42,693

-3,834

-443

0

0

262

0

-33

Unrealized gain on securities

0

0

37,165

-26,099

-17,408

4,147

-3,065

6,489

481

-1,766

Interest income from cash balances

-

-

-

-

-

-

-

-

-

16

Foreign currency gain (loss)

19,818

-30,335

18,506

-29,284

-4,894

-4,050

0

-

-

-

Bargain purchase gain

-

-

-

40,021

0

0

-

-

-

-

Loss on early extinguishment of debt

0

-2,573

-1,947

0

0

-

-

-

-

-

Gain (Loss) on Derivative Instruments, Net, Pretax

-14,425

39,058

-19,180

31,160

4,106

4,070

-2

-572

-2,696

-94

Unrealized loss on interest rate swap

-14,470

0

0

-

-

-

-

-

-

-

Net income (loss)

230,174

219,986

193,031

157,876

103,256

82,739

52,485

40,181

25,882

10,999

Preferred dividends

18,525

27,340

36,761

30,295

11,884

7,440

7,440

3,079

0

-

Net income (loss) available to common stockholders

211,649

192,646

156,270

127,581

91,372

75,299

45,045

37,102

25,882

10,999

Earnings Per Share [Abstract]
Net income per share of common stock (in dollars per share)

-

-

-

-

1.54

1.72

1.26

1.64

1.35

0.87

Basic (in dollars per share)

1.41

1.52

1.54

1.74

-

-

-

-

-

-

Diluted (in dollars per share)

1.40

1.48

1.54

1.74

-

-

-

-

-

-

Basic weighted-average shares of common stock outstanding (in shares)

146,881

124,147

99,859

72,371

58,674

43,464

35,212

22,259

18,840

-

Diluted weighted-average shares of common stock outstanding (in shares)

175,794

153,821

101,232

73,305

59,273

43,684

35,679

22,648

19,089

-

Basic and diluted weighted average shares of common stock outstanding

-

-

-

-

-

-

-

-

-

12,679