Arlo technologies, inc. (ARLO)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jul'18Jun'18Apr'18Sep'17Jun'17
Revenue

65,450

122,413

106,116

83,598

57,880

122,158

131,174

110,948

-

100,638

104,887

-

Revenue

-

-

-

-

-

-

-

-

110,948

-

-

79,194

Cost of revenue

61,497

108,707

95,613

73,948

55,935

117,177

101,427

82,654

82,654

71,585

76,535

62,482

Gross profit

3,953

13,706

10,503

9,650

1,945

4,981

29,747

28,294

28,294

29,053

28,352

16,712

Operating expenses:
Research and development

15,243

16,928

16,701

17,594

18,161

16,865

16,100

13,804

13,804

12,025

8,289

8,613

Sales and marketing

11,038

14,596

13,657

14,511

14,221

15,470

12,843

13,068

13,068

11,212

9,983

7,363

General and administrative

18,784

15,112

11,062

10,914

10,536

8,656

8,357

6,318

6,318

4,878

4,337

3,344

Separation expense

79

153

137

717

906

3,603

5,823

11,269

11,269

6,557

0

0

Gain on sale of business

292

-

-

-

0

-

-

-

-

-

-

-

Total operating expenses

44,852

-8,092

41,557

43,736

43,824

44,594

43,123

44,459

44,459

34,672

22,609

19,320

Loss from operations

-40,899

21,798

-31,054

-34,086

-41,879

-39,613

-13,376

-16,165

-16,165

-5,619

5,743

-2,608

Interest income

535

567

596

712

862

736

503

0

-

0

0

-

Other income (expense), net

1,183

775

154

31

-47

-254

-129

-1,369

-1,369

575

716

593

Loss before income taxes

-39,181

23,140

-30,304

-33,343

-41,064

-39,131

-13,002

-17,534

-17,534

-5,044

6,459

-2,015

Provision for income taxes

100

3,580

300

300

200

-35

200

300

288

319

445

137

Net Income (Loss) Attributable to Parent

-39,326

19,615

-30,590

-33,692

-41,284

-39,073

-13,225

-17,822

-17,822

-5,363

6,014

-2,152

Net loss per share:
Basic (in dollars per share)

-0.51

0.27

-0.41

-0.45

-0.55

-0.55

-0.19

-0.29

-0.29

-0.09

0.10

-0.03

Diluted (in dollars per share)

-0.51

0.27

-0.41

-0.45

-0.55

-0.55

-0.19

-0.29

-0.29

-0.09

0.10

-0.03

Weighted average shares used to compute net loss per share:
Basic (in shares)

76,560

75,821

75,337

74,729

74,409

74,324

69,600

62,500

62,500

62,500

62,500

62,500

Diluted (in shares)

76,560

75,821

75,337

74,729

74,409

74,324

69,600

62,500

62,500

62,500

62,500

62,500

Products
Revenue

50,723

109,883

94,306

72,445

46,608

111,435

121,347

101,900

-

92,431

-

-

Cost of revenue

52,188

100,470

88,755

67,839

50,284

112,215

96,754

77,211

-

67,843

-

-

Services
Revenue

14,727

12,530

11,810

11,153

11,272

10,723

9,827

9,048

-

8,207

-

-

Cost of revenue

9,309

8,237

6,858

6,109

5,651

4,962

4,673

5,443

-

3,742

-

-