Arlo technologies, inc. (ARLO)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jul'18Jun'18Apr'18Sep'17Jun'17
Revenue

377,577

370,007

369,752

394,810

422,160

464,918

447,647

0

-

0

0

-

Revenue

-

-

-

-

-

-

-

-

0

-

-

0

Cost of revenue

339,765

334,203

342,673

348,487

357,193

372,843

332,201

0

293,256

0

0

0

Gross profit

37,812

35,804

27,079

46,323

64,967

92,075

115,446

0

102,411

0

0

0

Operating expenses:
Research and development

66,466

69,384

69,321

68,720

64,930

58,794

50,218

0

42,731

0

0

0

Sales and marketing

53,802

56,985

57,859

57,045

55,602

52,593

47,106

0

41,626

0

0

0

General and administrative

55,872

47,624

41,168

38,463

33,867

28,209

23,890

0

18,877

0

0

0

Separation expense

1,086

1,913

5,363

11,049

21,601

27,252

23,649

0

17,826

0

0

0

Gain on sale of business

0

-

-

-

0

-

-

-

-

-

-

-

Total operating expenses

122,053

121,025

173,711

175,277

176,000

166,848

144,863

0

121,060

0

0

0

Loss from operations

-84,241

-85,221

-146,632

-128,954

-111,033

-74,773

-29,417

0

-18,649

0

0

0

Interest income

2,410

2,737

2,906

2,813

2,101

1,239

503

0

-

0

0

-

Other income (expense), net

2,143

913

-116

-399

-1,799

-1,177

-207

0

515

0

0

0

Loss before income taxes

-79,688

-81,571

-143,842

-126,540

-110,731

-74,711

-29,121

0

-18,134

0

0

0

Provision for income taxes

4,280

4,380

765

665

653

772

1,252

0

1,189

0

0

0

Net Income (Loss) Attributable to Parent

-83,993

-85,951

-144,639

-127,274

-111,404

-75,483

-30,396

0

-19,323

0

0

0

Net loss per share:
Basic (in dollars per share)

-0.51

0.27

-0.41

-0.45

-0.55

-0.55

-0.19

-0.29

-0.29

-0.09

0.10

-0.03

Diluted (in dollars per share)

-0.51

0.27

-0.41

-0.45

-0.55

-0.55

-0.19

-0.29

-0.29

-0.09

0.10

-0.03

Weighted average shares used to compute net loss per share:
Basic (in shares)

76,560

75,821

75,337

74,729

74,409

74,324

69,600

62,500

62,500

62,500

62,500

62,500

Diluted (in shares)

76,560

75,821

75,337

74,729

74,409

74,324

69,600

62,500

62,500

62,500

62,500

62,500

Products
Revenue

327,357

323,242

324,794

351,835

381,290

427,113

0

0

-

0

-

-

Cost of revenue

309,252

307,348

319,093

327,092

336,464

354,023

0

0

-

0

-

-

Services
Revenue

50,220

46,765

44,958

42,975

40,870

37,805

0

0

-

0

-

-

Cost of revenue

30,513

26,855

23,580

21,395

20,729

18,820

0

0

-

0

-

-