Arqule inc (ARQL)
CashFlow / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash flows from operating activities:
Net income/loss

-15,482

-29,203

-22,718

-13,774

-23,391

-24,600

-10,872

-10,762

-30,129

-36,136

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

46

65

101

161

603

864

1,064

1,172

1,425

1,695

Amortization of premium on marketable securities

-691

28

-48

-464

-1,120

-2,144

-1,873

-1,117

-1,130

-917

Amortization of deferred gain on sale leaseback

-

-

-

232

552

552

552

552

552

-552

Amortization of debt discount

322

330

-

-

-

-

-

-

-

-

Change in fair value of warrant liability

1,552

902

-

-

-

-

-

-

-

-

Non-cash stock compensation

1,503

1,434

1,865

2,261

3,282

3,943

4,135

3,830

3,259

3,431

Gain on auction rate securities

-

-

-

-

254

57

113

20

4,362

3,204

Gain on sale of property and equipment

-

-

-

277

388

-

0

-

-

-

Impairment of property and equipment

-

-

-

-

280

-

-

-

-

-

Changes in operating assets and liabilities:
Contract receivables

5,984

-

-

-

-

-

-

-

-

-

Loss on auction rate securities put option

-

-

-

-

-

-

-

-

-5,074

-1,610

Prepaid expenses and others, net

314

-322

108

-1,029

30

363

-3,867

2,901

-1,357

1,704

Other long-term assets

-

-

-

-

-

-

-

68

53

-383

Accounts payable and accrued expenses

4,690

-497

2,466

-713

-1,523

-1,693

-1,769

-4,904

4,476

-1,900

Deferred revenue

-

1,500

-4,591

-11,079

-10,929

-13,366

-31,837

-10,650

-16,441

-6,220

Restructuring accrual, net of current portion

-

-

-

-

-

-

-

-

-

-78

Net cash used in operating activities

-12,976

-25,175

-22,937

-22,160

-31,782

-33,680

-34,204

-23,738

-34,816

-41,758

Cash flows from investing activities:
Purchases of marketable securities

112,580

41,971

30,975

36,978

33,366

40,581

121,498

185,969

91,484

94,086

Proceeds from sale or maturity of marketable securities

59,295

30,033

39,856

60,479

63,189

75,224

101,122

149,717

154,128

32,097

Proceeds from sale of property and equipment

-

-

-

298

500

-

0

-

-

-

Purchases of property and equipment

-

-

15

315

-

-

117

594

357

660

Net cash used in investing activities

-53,285

-11,938

8,866

23,484

30,323

34,643

-20,493

-36,846

62,287

-62,649

Proceeds from notes payable and warrants

-

15,000

-

-

-

-

-

-

-

-

Debt issuance costs associated with notes payable and warrants

49

376

-

-

-

-

-

-

-

-

Proceeds from stock offering, net of offering costs

64,561

17,951

15,174

-

-

-

56,256

46,756

-

-

Proceeds from convertible preferred stock offering and warrants, net

-

9,483

-

-

-

-

-

-

-

-

Payments for notes payable amendment costs

-

-

-

-

1,700

-

0

-

44,400

1,650

Proceeds from stock option exercises and employee stock plan purchases

756

17

181

134

105

289

1,673

4,466

835

718

Net cash (used in) provided by financing activities

-

-

-

134

-1,595

289

57,929

51,222

-43,565

-932

Net cash provided by financing activities

65,268

42,075

15,355

-

-

-

-

-

-

-

Net increase (decrease) in cash and cash equivalents

-993

4,962

1,284

1,458

-3,054

1,252

3,232

-9,362

-16,094

-105,339

Interest paid on debt

-

-

-

0

35

32

26

25

-

-

Interest on debt

1,344

1,190

0

-

-

-

-

-

274

655

Income taxes

0

0

0

0

0

0

0

0

-

550

Taxes refunded

-

-

-

-

-

-

-

-

550

-