ARVINAS, INC. ARVN Income Statement

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17
Revenue
45,199	42,976	41,523	14,848	14,231	14,323	13,456	11,749	10,018	7,578	0	0	0
Operating expenses:
Research and development
74,730	67,193	61,341	57,903	52,240	45,193	37,321	31,394	28,880	28,792	0	0	0
General and administrative
29,591	27,307	25,860	22,187	17,325	12,932	8,299	4,872	3,863	3,546	0	0	0
Total operating expenses
104,321	94,500	87,201	80,090	69,566	58,125	45,621	36,267	32,743	32,339	0	0	0
Income (loss) from operations
-59,122	-51,524	-45,678	-65,241	-55,334	-43,802	-32,165	-24,518	-22,725	-24,760	0	0	0
Other income (expenses)
Other income
1,582	1,435	0	0	0	-	-	-	-	554	0	0	0
Change in fair value of preferred unit warrant
-	-	-	-	-	193	192	190	191	-5	0	0	0
Interest income
4,665	4,557	4,590	4,001	3,449	2,470	1,309	810	329	201	0	0	0
Interest expense
78	85	93	83	70	57	44	44	47	50	0	0	0
Total other income
6,170	5,907	5,020	4,197	3,599	2,321	2,044	1,387	771	711	0	0	0
Loss from equity method investment
-	-	0	-	-	-	-	-	-	-	-	-	-
Net loss
-77,626	-70,292	-65,332	-61,044	-51,734	-41,480	-30,120	-23,130	-21,953	-24,049	0	0	0
Change in redemption value of redeemable preferred units
-	-	-	-	-	198,366	202,937	0	0	0	-	-	-
Net loss attributable to common shares
-	-70,292	-65,332	-173,095	-	-239,847	-233,057	-114,016	-98,006	-28,619	0	0	0
Net loss per common share, basic and diluted
-0.56	-0.56	-0.54	-0.55	-0.46	-0.52	-62.38	-11.96	-39.86	-4.90	-3.37	-3.52	-3.29
Weighted average common shares outstanding, basic and diluted
38,548	37,338	32,740	31,440	31,325	31,098	2,010	1,897	1,897	1,897	1,897	1,897	1,897