ARROW ELECTRONICS INC ARW Income Statement

Arrow electronics inc (ARW)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Sales
28,142	28,916	29,496	29,909	29,957	29,676	29,298	28,663	27,693	26,554	25,120	24,200	23,750	23,487	24,133	23,895	23,753	23,282	22,927	22,842	22,689	22,768	22,525	21,960	21,589	21,357	20,606	20,520	20,365	20,405	20,442	20,667	21,056	21,390	21,187	20,658	19,732	18,744	17,178	15,912	0	0	0
Cost of sales
24,977	25,618	26,046	26,333	26,263	25,975	25,643	25,090	24,228	23,197	21,869	21,018	20,593	20,343	20,973	20,766	20,654	20,246	19,915	19,844	19,711	19,772	19,557	19,049	18,737	18,566	17,896	17,819	17,666	17,667	17,667	17,843	18,150	18,441	18,300	17,874	17,129	16,326	15,022	13,962	0	0	0
Gross profit
3,165	3,298	3,450	3,575	3,693	3,700	3,654	3,573	3,464	3,356	3,200	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating expenses:
Selling, general, and administrative expenses
2,169	2,191	2,261	2,314	2,296	2,303	2,281	2,258	2,209	2,162	2,112	2,069	2,056	2,046	2,063	2,051	2,037	1,986	1,963	1,951	1,936	1,959	1,951	1,919	1,900	1,873	1,856	1,858	1,845	1,849	1,839	1,849	1,883	1,892	1,846	1,769	1,655	1,556	1,454	1,379	0	0	0
Depreciation and amortization
189	189	186	187	186	186	179	172	163	153	150	152	155	159	159	160	159	155	158	156	156	156	149	143	136	131	126	122	117	115	113	111	109	103	96	90	81	77	72	69	0	0	0
Loss on disposition of businesses, net
-20	-21	-15	-2	-2	-3	-24	-22	-22	-21	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairments (Notes D and E)
-	-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Restructuring, integration, and other charges
87	89	84	51	50	60	69	75	80	74	56	64	56	61	78	72	73	68	65	51	44	39	43	62	82	92	85	77	60	47	50	44	36	37	29	35	35	33	65	69	0	0	0
Settlement of legal matters
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-5	-5	-5	0	-	0	0	-	-	-
Total operating expenses
3,164	3,190	3,246	3,254	2,536	2,553	2,554	2,528	2,476	2,411	-7,579	-7,612	-2,457	2,267	-2,133	2,804	2,678	2,210	22,180	22,081	21,927	22,006	21,701	21,174	20,856	20,663	19,886	19,799	19,611	19,601	19,670	19,849	20,179	20,481	20,279	19,775	18,907	17,993	16,614	15,481	0	0	0
Operating income
0	107	203	321	1,157	1,147	1,099	1,045	988	945	932	895	888	876	857	845	828	824	746	760	761	762	823	786	733	693	720	721	754	804	772	817	877	908	908	883	824	750	564	430	0	0	0
Equity in earnings (losses) of affiliated companies
-0	-2	-3	-3	-3	-2	-0	1	1	3	5	5	6	7	7	7	7	7	7	7	7	7	6	6	6	7	7	7	7	8	7	7	7	6	6	6	6	6	6	5	0	0	0
Gain (loss) on investments, net
-10	11	-2	-2	-6	-14	-1	-15	-11	-6	-8	4	0	-	0	0	-	-	0	-	-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Employee benefit plan expense
24	24	6	6	6	6	22	22	23	23	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Loss on extinguishment of debt
-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-4	-4	-4	-4	0	0	0	0	-	-	-	-	-	0	0	-	0	0
Gain on bargain purchase
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	0	0	-	-	-
Interest and other financing expense, net
-195	-203	-208	-212	-221	-214	-204	-190	-172	-165	-160	-157	-153	-151	-146	-144	-140	-135	-130	-122	-117	-115	-113	-113	-114	-114	-109	-105	-104	-101	-108	-109	-107	-105	-96	-90	-83	-76	-75	-73	0	0	0
Other expense, net
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income before income taxes
-230	-111	-16	96	919	909	871	816	724	693	685	667	723	715	717	707	692	692	620	672	680	683	746	679	626	582	614	619	653	710	670	714	775	809	820	801	748	679	488	356	0	0	0
Provision for income taxes
62	88	63	91	195	187	326	315	293	286	168	167	189	190	198	195	191	191	163	178	183	184	229	212	196	182	174	172	182	203	164	179	199	210	237	231	218	199	153	119	0	0	0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
-292	-200	-79	5	724	721	544	501	430	407	516	499	534	524	519	511	500	500	457	493	497	498	517	467	429	399	439	446	470	506	506	534	576	599	583	569	529	479	334	236	0	0	0
Noncontrolling interests
2	3	5	6	6	5	5	4	4	5	3	3	3	1	2	3	3	2	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	-0	-0	0	0	0
Net Income (Loss) Attributable to Parent
-295	-204	-85	-1	717	716	539	496	426	402	513	496	531	522	516	508	497	497	455	493	496	498	516	466	428	399	439	446	470	506	505	534	576	598	582	568	528	479	334	236	0	0	0
Earnings Per Share [Abstract]
Basic
0.62	1.28	1.11	-6.48	1.65	2.65	2.02	1.94	1.58	0.61	1.52	1.12	1.29	1.84	1.29	1.46	1.16	1.69	1.16	1.30	1.11	1.20	1.49	1.29	1.07	1.32	0.96	0.87	0.74	1.63	0.96	1.04	1.01	1.55	1.17	1.35	1.18	1.36	1.01	0.97	0.72	0.10	0.18
Diluted
0.61	1.31	1.10	-6.48	1.63	2.63	1.99	1.92	1.56	0.60	1.50	1.11	1.27	1.81	1.28	1.45	1.14	1.68	1.15	1.28	1.09	1.18	1.47	1.27	1.06	1.32	0.95	0.86	0.72	1.60	0.94	1.02	1.00	1.53	1.15	1.33	1.16	1.34	1.00	0.96	0.71	0.10	0.18
Weighted-average shares outstanding:
Weighted Average Number of Shares Outstanding, Basic
80	81	82	84	85	86	87	87	87	88	88	88	89	89	90	91	91	92	94	95	95	96	98	99	99	100	100	103	105	106	108	110	112	112	113	115	115	115	116	119	120	119	119
Weighted Average Number of Shares Outstanding, Diluted
81	79	83	84	86	87	88	88	89	89	89	89	90	90	91	92	92	93	95	96	97	97	99	100	101	101	101	104	107	108	109	112	114	113	114	117	117	117	118	120	121	120	120