Asgn inc (ASGN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues

3,923,900

3,399,800

2,626,000

2,440,413

2,065,008

1,724,741

1,523,101

1,031,935

515,584

401,320

416,613

Cost of services

2,793,900

2,376,100

1,775,900

1,645,230

1,386,263

1,167,306

1,068,226

710,681

337,896

261,989

280,245

Gross profit

1,130,000

1,023,700

850,100

795,183

678,745

557,435

454,875

321,254

177,688

139,331

136,368

Selling, general and administrative expenses

770,300

705,000

592,000

565,829

492,170

397,523

317,345

231,194

136,709

120,995

121,141

Amortization of intangible assets

51,100

58,500

33,400

39,628

34,467

22,130

20,943

17,047

2,346

2,115

-

Impairment of goodwill

-

-

-

-

-

-

-

-

-

-

0

Operating income

308,600

260,200

224,700

189,726

152,108

137,782

116,587

73,013

38,633

16,221

15,227

Interest expense

52,900

56,000

27,600

32,327

26,444

12,730

13,931

12,595

2,936

8,168

6,612

Write off of Deferred Debt Issuance Cost

18,900

0

0

-

3,751

0

14,958

813

0

-

-

Interest income

-

-

-

-

-

-

-

-

-

-

170

Income before income taxes

236,800

204,200

197,100

157,399

121,913

125,052

87,698

59,605

35,697

8,053

8,785

Provision for income taxes

62,000

46,200

39,200

60,203

50,491

51,557

36,558

26,142

14,833

3,969

4,078

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

174,800

158,000

157,900

97,196

71,422

73,495

51,140

33,463

20,864

4,084

-

Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax

-

-

-

-

25,703

-

30,840

0

0

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

-100

-300

-200

5

525

3,689

2,532

9,190

3,433

-13,981

-

Net income

174,700

157,700

157,700

97,201

97,650

77,184

84,512

42,653

24,297

-9,897

4,707

Earnings per share:
Basic earnings per common share:
Basic

-

-

-

1.83

1.37

1.38

0.96

0.72

0.57

0.11

-

Discontinued operations

-

-

-

-

0.50

0.06

0.62

0.19

0.09

-0.38

-

Basic

3.31

3.02

3.01

-

1.87

1.44

1.58

0.91

0.66

-0.27

0.13

Diluted earnings per common share:
Diluted

-

-

-

1.81

1.35

1.35

0.94

0.70

0.55

0.11

-

Discontinued operations

-

-

-

-

0.49

0.07

0.61

0.19

0.09

-0.38

-

Diluted

3.28

2.98

2.97

-

1.84

1.42

1.55

0.89

0.64

-0.27

0.13

Number of shares and share equivalents used to calculate earnings per share:
Weighted Average Number of Shares Outstanding, Basic

52,800

52,300

52,500

53,192

52,259

53,437

53,481

46,739

36,876

36,429

36,011

Weighted Average Number of Shares Outstanding, Diluted

53,400

53,100

53,200

53,747

53,005

54,294

54,555

47,826

37,758

37,050

36,335

Reconciliation of net income to comprehensive income:
Net income

174,700

157,700

157,700

97,201

97,650

77,184

84,512

42,653

24,297

-9,897

4,707

Changes in fair value of derivative, net of tax

-

-

-

-

122

86

193

-21

-380

0

-

Foreign currency translation adjustment

-700

-2,700

6,500

-1,861

-3,714

-4,772

1,128

854

-1,662

-1,122

326

Comprehensive income

174,000

155,000

164,200

95,340

94,058

72,498

85,833

43,486

22,255

-11,019

5,033