| Dec'17 | Dec'16 | Dec'15 | ||||
|---|---|---|---|---|---|---|
Revenue from mining operations | ||||||
33,358 | 30,105 | 14,924 | ||||
Cost of sales | ||||||
21,975 | 19,160 | 8,573 | ||||
Mine operating income | ||||||
11,383 | 10,944 | 6,351 | ||||
General and administrative expenses | ||||||
3,312 | 3,788 | 3,297 | ||||
Share-based payments | ||||||
2,018 | 1,218 | 31 | ||||
Income before other items | ||||||
6,052 | 5,936 | 3,022 | ||||
Fair value adjustment on warrant liability | ||||||
563 | 8 | 187 | ||||
Interest and other income | ||||||
245 | 52 | 46 | ||||
Unrealized gain (loss) on long-term investments | ||||||
5 | -2 | -43 | ||||
Foreign exchange gain (loss) | ||||||
-935 | 156 | -652 | ||||
Accretion of reclamation provision | ||||||
-248 | -214 | -107 | ||||
Finance cost | ||||||
-157 | -142 | -11 | ||||
Interest expense | ||||||
-102 | -125 | -140 | ||||
Net income before income taxes | ||||||
5,424 | 5,668 | 2,301 | ||||
Income taxes | ||||||
Current income tax expense | ||||||
-2,910 | -3,159 | -2,806 | ||||
Deferred income tax (expense) recovery | ||||||
140 | -1,005 | 882 | ||||
Income tax expense | ||||||
-2,770 | -4,164 | -1,923 | ||||
Net income | ||||||
2,653 | 1,503 | 378 | ||||
Other comprehensive income (loss) | ||||||
Currency translation differences of foreign operations | ||||||
2,382 | -95 | -3,583 | ||||
Total comprehensive income (loss) | ||||||
5,036 | 1,408 | -3,205 | ||||
Basic | ||||||
0.05 | 0.04 | 0.01 | ||||
Diluted | ||||||
0.05 | 0.03 | 0.01 | ||||
Weighted average number of common shares outstanding | ||||||
Basic | ||||||
52,523 | 42,695 | 36,229 | ||||
Diluted | ||||||
53,320 | 43,791 | 36,723 | ||||