Assertio therapeutics, inc. (ASRT)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues:
Total revenues

229,504

311,770

380,724

455,897

342,735

390,363

134,205

90,816

132,973

80,764

57,728

License and other revenue

-

-

-

-

-

31,515

12,796

18,798

81,798

34,821

21,101

Non-cash PDL royalty revenue

-

-

-

-

-

242,808

18,104

-

-

-

-

Costs and expenses:
Cost of sales (excluding amortization of intangible assets)

9,505

18,476

72,598

87,414

67,898

15,146

7,091

6,039

5,544

8,097

5,257

Research and development expenses

10,106

8,042

13,718

-

-

-

-

-

-

-

-

Research and development expenses

-

-

-

32,631

17,541

7,116

8,073

15,462

15,187

20,111

34,298

Acquired in-process research and development

0

0

24,900

0

54,900

-

-

-

-

-

-

Promotion fee expense

-

-

-

-

-

-

-

-

27,339

31,419

23,589

Other selling, general and administrative expense

-

-

-

-

-

-

-

-

54,205

17,512

16,656

Selling, general and administrative expenses

108,866

119,218

195,696

204,498

199,352

121,126

105,176

97,646

81,544

48,931

40,245

Amortization of intangible assets

101,774

101,774

102,745

106,845

83,344

10,161

4,548

2,022

-

-

-

Loss on impairment of intangible asset

189,790

0

0

-

-

-

-

-

-

-

-

Loss on impairment of intangible asset

189,790

0

0

-

-

-

-

-

-

-

-

Restructuring Charges

3,891

20,601

13,247

0

-

-

-

-

-

-

-

Gain on settlement agreement

-

-

-

-

-

-

-

-

40,000

-

0

Total costs and expenses

423,932

268,111

422,904

431,388

393,135

153,549

124,888

121,169

62,275

77,139

79,800

(Loss) income from operations

-194,428

43,659

-42,180

24,509

-50,400

236,814

9,317

-30,353

70,698

3,625

-22,072

Other income (expense):
Interest and other income

-

-

-

485

599

215

662

520

557

839

1,050

Gain (Loss) on Extinguishment of Debt

-

-

-

-5,777

-

-

-

-

-

-

-

Interest expense

58,389

68,881

73,552

83,719

73,436

9,275

911

39

133

572

1,001

Litigation settlement

0

62,000

0

0

29,900

-

-

-

-

-

-

Gain on debt extinguishment

26,385

0

0

-

-

-

-

-

-

-

-

Other

3,948

1,197

681

-

-

-

-

-

-

-

-

Gain (Loss) on Disposition of Intangible Assets

0

0

17,064

0

-

-

-

-

-

-

-

Non-cash interest expense on PDL liability

-

-

-

-

-

14,646

4,488

-

-

-

-

Total other income (expense)

-28,056

-5,684

-61,745

-

-72,837

-23,706

-4,737

481

424

267

49

Net income (loss) before income taxes

-222,484

37,975

-103,925

-64,502

-123,237

213,108

4,580

-29,872

71,122

3,892

-22,023

Income tax expense

-5,283

1,100

-1,429

24,200

-47,499

81,346

-38,733

-91

396

-4

-15

Net Income (Loss) Attributable to Parent

-217,201

36,908

-102,496

-88,720

-75,738

131,762

43,313

-29,781

70,726

3,896

-22,008

Unrealized gain on available-for-sale securities, net of tax

0

0

14

-

-

-

-

-

-

-

-

Other comprehensive income:
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax, Portion Attributable to Parent

5

-

14

-

-

-

-

-

-

36

-

Comprehensive income (loss)

-217,201

36,908

-102,482

-

-

-

-

-

-

3,932

-

Basic net income (loss) per share (in dollars per share)

-3.07

0.58

-1.63

-1.45

-

2.26

0.76

-0.53

1.30

0.07

-0.43

Diluted net income (loss) per share (in dollars per share)

-3.07

0.57

-1.63

-1.45

-

2.05

0.75

-0.53

1.26

0.07

-0.43

Shares used in computing basic net income (loss) per share (in shares)

70,716

63,794

62,702

61,297

-

58,292

56,736

55,892

54,562

52,533

51,519

Shares used in computing diluted net income (loss) per share (in shares)

70,716

64,208

62,702

61,297

-

66,307

57,543

55,892

56,089

53,463

51,519

Basic and diluted net loss per share (in dollars per share)

-

-

-

-

-1.26

-

-

-

-

-

-

Shares used in computing basic and diluted net loss per share (in shares)

-

-

-

-

60,116

-

-

-

-

-

-

Product sales, net
Total revenues

108,806

129,966

379,880

455,066

341,750

114,219

58,302

27,483

41,178

45,637

35,094

Commercialization agreement, net
Total revenues

118,614

155,743

0

0

-

-

-

-

-

-

-

Royalties and milestones
Total revenues

2,084

26,061

844

831

985

1,821

45,003

44,535

9,997

306

1,533

Senior Notes
Loss on prepayment of Senior Notes

0

0

5,938

-

-

-

-

-

-

-

-