Amtech systems, inc. (ASYS)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Jun'10
Revenues, net of returns and allowances

14,460

20,692

20,174

21,003

20,633

23,225

23,079

28,743

21,115

27,116

-

47,760

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues, net of returns and allowances

-

-

-

-

-

-

-

-

-

-

-

-

32,944

29,135

-

33,342

22,483

22,074

28,198

40,016

24,273

12,396

19,822

9,190

12,717

14,772

6,925

10,398

8,118

9,357

10,945

24,300

21,566

24,728

59,869

71,871

61,253

53,712

43,072

Cost of sales

9,102

12,518

11,614

13,153

12,706

14,205

14,886

18,560

12,533

17,156

-25,532

32,258

24,549

20,692

29,933

23,711

16,482

16,119

21,635

29,888

17,384

8,968

17,260

7,559

9,819

10,237

4,541

8,648

5,665

7,979

7,320

17,146

17,518

17,527

38,461

45,755

36,550

34,115

27,320

Write-down of inventory

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,427

-

-

-

2,350

-

-

-

-

-

-

-

Gross profit

5,358

8,174

8,560

7,850

7,927

9,020

8,193

10,183

8,582

9,960

-1,234

15,502

8,395

8,443

12,476

9,631

6,001

5,955

6,563

10,128

6,889

3,428

2,562

1,631

2,898

4,535

3,159

-2,677

2,453

1,378

-6,860

4,804

4,048

7,201

20,241

26,116

24,703

19,597

15,752

Selling, general and administrative

5,415

5,915

6,126

5,718

5,793

6,626

6,225

6,775

6,319

6,424

-637

10,108

8,260

6,996

10,258

8,665

7,448

7,596

8,515

10,054

8,075

6,384

4,920

4,103

5,277

4,124

3,147

5,443

3,968

4,272

4,357

6,360

6,046

6,292

10,059

12,034

11,249

10,397

8,179

Research, development and engineering

915

622

743

746

713

866

821

582

778

675

-1,847

1,423

1,535

1,627

1,988

1,568

2,160

2,288

3,023

1,308

750

1,837

1,848

1,399

2,155

889

1,540

1,947

1,946

1,161

3,948

3,694

3,299

2,753

-

1,935

-

-

-

Restructuring charges

-

-

38

35

173

864

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

Restructuring charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4

182

0

697

-

0

688

-

-

-

-

-

610

Impairment charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

Research and development

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

934

848

538

Operating (loss) income

-972

1,637

1,653

1,351

1,248

664

-1,100

2,826

1,485

2,861

1,250

3,971

-1,400

-180

230

-602

-3,607

-3,929

-5,558

-1,234

-1,936

-4,793

-4,206

-3,871

-4,534

-478

-1,532

-10,249

-3,461

-4,752

-19,905

-5,250

-5,985

-1,844

5,260

12,147

12,520

8,352

6,425

Loss on sale of subsidiary

-

-2,793

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on deconsolidation of Kingstone

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of other assets

-

-

-

-

-

-

-

2,883

-

-

-

0

-

-

-

0

2,576

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (loss) from equity method investment

-

-

-

-

-

-

0

232

28

-26

-216

-110

52

-143

72

-444

688

-17

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income and other, net

595

-70

341

249

96

166

342

410

-32

18

529

-34

-197

81

17

-265

33

-202

35

-15

-217

97

-89

43

-20

106

-39

143

39

4

-129

69

39

87

-88

73

75

-30

-219

(Loss) income from continuing operations before income taxes

-377

-1,226

1,994

1,600

1,344

830

-758

6,351

1,481

2,853

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

3,827

-1,545

-242

319

-1,311

-310

-4,148

3,291

-1,249

-2,153

-4,696

-4,295

-3,828

-4,554

-372

-1,571

-10,106

-3,422

-4,748

-20,034

-5,181

-5,946

-1,757

5,172

12,220

12,595

8,322

6,206

Income tax provision

200

41

1,012

707

300

600

352

1,372

420

1,152

139

986

194

90

1,060

70

1,670

300

1,270

290

170

180

-645

1,325

0

560

580

2,560

-800

-480

-3,670

-1,110

-220

-320

2,600

5,160

5,100

3,330

2,330

(Loss) income from continuing operations, net of tax

-543

-1,267

982

893

1,012

248

-1,110

4,979

1,061

1,701

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations, net of tax

-11,151

-665

-184

1,154

-6,647

-2,620

-7,843

-8

1,774

4,751

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss

-11,694

-1,932

798

2,047

-5,635

-2,372

-8,953

4,971

2,835

6,452

7,316

2,841

-1,739

-332

-741

-1,381

-1,980

-4,448

2,021

-1,539

-2,323

-4,876

-3,650

-5,153

-4,554

-932

-2,151

-12,666

-2,622

-4,268

-16,364

-4,071

-5,726

-1,437

2,572

7,060

7,495

4,992

3,876

Add: Net loss attributable to non-controlling interest

-

-

-

-

-

-

-

-

-

-

-

-446

-319

-279

-456

-172

-481

-433

672

65

-2

319

-405

104

-803

-138

-469

-565

-530

-74

-2,253

-1,106

-647

-561

-503

-238

-22

0

0

Net (loss) income attributable to Amtech Systems, Inc.

-

-

-

-

-

-

-

-

-

-

7,317

3,287

-1,420

-53

-285

-1,209

-1,499

-4,015

1,349

-1,604

-2,321

-5,195

-3,245

-5,257

-3,751

-794

-1,682

-12,101

-2,092

-4,194

-14,111

-2,965

-5,079

-876

3,075

7,298

7,517

4,992

3,876

(Loss) Income Per Basic Share:
Basic (loss) income per share from continuing operations

-0.04

-0.09

0.07

0.06

0.07

0.02

-0.08

0.33

0.07

0.12

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic loss per share from discontinued operations

-0.79

-0.05

-0.01

0.08

-0.47

-0.18

-0.53

0.00

0.12

0.32

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss per basic share

-0.83

-0.14

0.06

0.14

-0.40

-0.16

-0.61

0.33

0.19

0.44

0.54

0.25

-0.11

0.00

-0.02

-0.09

-0.11

-0.31

0.19

-0.12

-0.19

-0.53

-0.34

-0.53

-0.39

-0.08

-0.18

-1.27

-0.22

-0.44

-1.49

-0.31

-0.54

-0.09

0.32

0.76

0.79

0.54

0.43

(Loss) Income Per Diluted Share:
Diluted (loss) income per share from continuing operations

-0.04

-0.09

0.07

0.06

0.07

0.02

-0.08

0.33

0.07

0.11

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted loss per share from discontinued operations

-0.79

-0.05

-0.01

0.08

-0.47

-0.18

-0.53

0.00

0.12

0.31

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss per diluted share

-0.83

-0.14

0.06

0.14

-0.40

-0.16

-0.61

0.33

0.19

0.42

0.54

0.25

-0.11

0.00

-0.02

-0.09

-0.11

-0.31

0.19

-0.12

-0.19

-0.53

-0.34

-0.53

-0.39

-0.08

-0.18

-1.27

-0.22

-0.44

-1.49

-0.31

-0.54

-0.09

0.31

0.74

0.77

0.52

0.42

Weighted average shares outstanding - basic

14,150

14,290

14,266

14,245

14,228

14,220

14,730

14,925

14,891

14,781

13,903

13,242

13,188

13,179

13,178

13,173

13,169

13,152

13,134

13,103

11,997

9,854

9,846

9,843

9,679

9,560

9,544

9,539

9,539

9,494

9,480

9,479

9,479

9,446

9,579

9,576

9,487

9,278

9,021

Weighted average shares outstanding - diluted

14,150

14,290

14,304

14,316

14,258

14,252

14,730

15,091

15,154

15,298

14,239

13,398

13,188

13,179

13,178

13,173

13,169

13,152

13,134

13,103

11,997

9,854

9,846

9,843

9,679

9,560

9,544

9,539

9,539

9,494

9,480

9,479

9,479

9,446

9,814

9,852

9,781

9,609

9,231