Anterix inc. (ATEX)
Income statement / TTM
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Dec'13
Operating revenues
Other revenue

-

-

-

-

-

-

-

-

-

-

-

-

0

344

277

-

0

0

0

-

-

-

-

-

Operating revenues

2,538

3,679

5,080

6,499

6,974

7,073

6,762

6,355

5,845

5,579

5,207

4,787

4,472

4,077

3,748

3,544

3,408

3,303

3,181

3,172

3,285

0

0

0

Sales and service

-

-

6,594

-

-

-

8,344

7,898

7,585

7,401

7,165

7,049

6,787

5,862

4,677

3,469

2,044

1,421

1,154

1,063

1,085

0

0

0

Gross loss

-

-

-1,514

-

-

-

-1,582

-1,543

-1,740

-1,822

-1,958

-2,262

-2,315

-1,784

-929

75

1,364

1,882

2,027

2,109

2,200

0

0

0

Operating expenses
Direct cost of revenue (exclusive of depreciation and amortization)

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative

25,988

26,464

26,542

25,620

20,943

21,191

21,551

20,864

19,823

19,206

19,688

22,553

22,641

21,637

20,749

16,726

17,327

16,846

14,757

13,458

8,519

0

0

0

Sales and support

3,486

3,157

3,262

3,679

5,074

6,073

6,912

6,967

6,803

6,605

6,122

5,652

4,997

4,695

4,360

3,956

3,460

2,820

2,333

1,813

1,514

0

0

0

Product development

2,310

2,347

2,360

2,311

2,432

2,377

2,437

2,352

2,354

2,301

2,295

2,316

2,074

1,876

1,591

1,323

1,303

1,205

1,079

1,001

902

0

0

0

Depreciation and amortization

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Stock compensation expense (exclusive of restructuring related costs)

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring costs

1,253

1,636

5,733

9,598

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment of long-lived assets

84

251

248

782

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

32,148

32,840

38,145

41,990

44,610

42,056

35,409

30,183

28,980

28,112

28,105

30,521

29,713

28,209

26,701

22,005

22,091

20,872

18,169

16,272

10,951

0

0

0

Loss from operations

-36,204

-35,755

-39,659

-42,742

-42,053

-41,416

-36,991

-31,726

-30,720

-29,934

-30,063

-32,783

-32,029

-29,994

-27,630

-21,930

-20,727

-18,989

-16,142

-14,163

-8,751

0

0

0

Interest expense

-

-

-

-

-

-

-

3

5

5

5

5

3

0

0

-

0

-

-

571

656

0

0

0

Interest income

1,888

1,764

1,500

1,462

1,327

1,131

945

741

547

375

217

128

100

101

104

104

82

0

0

-

0

-

-

-

Other income (expenses)

142

124

71

-28

-66

-59

-60

-78

-36

-32

0

-

0

0

-

-

-

0

-

-

-

-

-

-

Loss on equity method investment

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss before income taxes

-34,182

-33,852

-38,088

-41,308

-40,792

-40,345

-36,108

-31,066

-30,221

-29,606

-29,896

-32,688

0

0

0

-

-

-

-

-

-

-

-

-

Income tax expense

0

0

0

-

-

-

-

-6,498

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss

-35,461

-35,000

-39,065

-41,993

-40,792

-32,541

-28,960

-24,568

-30,221

-37,410

-37,044

-39,186

-31,947

-29,903

-27,528

-21,828

-20,634

-18,916

-16,477

-14,714

-9,403

0

0

0

Net loss per common share basic and diluted

-0.52

-0.46

-0.63

-0.65

-0.57

-0.81

-0.85

-0.57

-0.01

-0.57

-0.55

-0.97

-0.51

-0.54

-0.70

-0.48

-0.36

-0.38

-0.32

-0.01

-0.28

-0.25

-0.92

-2.14

Weighted-average common shares used to compute basic and diluted net loss per share

17,093

16,634

14,763

14,685

14,614

14,521

14,481

14,466

14,451

14,447

14,437

14,407

14,396

14,383

14,375

14,380

14,375

14,379

13,492

12,905

12,473

11,986

2,827

126

Service [Member]
Operating revenues

1,666

2,643

3,697

4,774

0

0

0

-

0

-

-

3,618

0

3,004

2,741

-

2,556

2,557

2,594

2,777

3,073

0

0

0

Spectrum [Member]
Operating revenues

729

729

729

729

0

0

0

-

0

-

-

729

728

728

728

729

728

576

0

-

0

0

-

-

Other Revenue [Member]
Operating revenues

-

-

-

996

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-