Athersys, inc / new (ATHX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues
Revenues
Revenues

5,633

24,291

3,708

17,347

-

-

-

-

-

-

-

Contract revenue from Healios

-

-

-

-

10,298

286

755

-

-

-

-

Contract revenue

-

-

-

-

-

-

-

7,380

9,015

6,685

1,079

Grant revenue

-

-

-

-

1,650

1,337

1,683

1,328

1,329

2,254

1,080

Total revenues

-

-

-

-

11,948

1,623

2,438

8,708

10,344

8,939

2,159

Costs and expenses
Research and development

39,045

38,656

27,841

24,838

21,316

23,366

20,484

19,636

18,930

14,779

11,920

General and administrative

11,378

10,442

8,466

7,835

7,536

6,909

6,065

4,753

4,916

5,387

5,621

Depreciation

698

855

684

382

267

360

346

320

278

284

233

Total costs and expenses

51,121

49,953

36,991

33,055

29,119

30,635

-

-

-

-

-

Gain on Business Interruption Insurance Recovery

0

617

0

700

-

-

-

-

-

-

-

Total costs and expenses

-

-

-

-

-

-

26,895

24,709

24,124

20,450

17,774

Loss from operations

-45,488

-25,045

-33,283

-15,026

-17,171

-29,012

-24,457

-16,001

-13,780

-11,511

-15,615

Income from change in fair value of warrants, net

0

0

-728

557

-772

-6,591

6,324

-2,404

-

-

-

Other income, net

906

762

314

209

-61

86

38

-1,138

-778

-69

-126

Loss before income taxes

-

-

-

-15,374

-16,460

-22,335

-30,743

-14,735

-

-

-

Income tax benefit

-

-

-

-37

-38

-253

-

-

-

-

-

Proportional share of comprehensive loss of equity method investment

-

-

-

-

-

-

-

-28

28

-

-

Unrealized loss on available-for-sale securities

-

-

-

-

-

-

-

-

-26

-45

-

Other comprehensive (loss) income items

-

-

-

-

-

-

-

-

2

-45

-

Net loss and comprehensive loss

-44,582

-24,283

-32,241

-15,337

-16,422

-22,082

-30,743

-14,763

-13,744

-11,422

-

Net loss per share, basic and diluted (in dollars per share)

-0.29

-0.18

-0.29

-0.18

-

-

-

-

-0.59

-0.60

-0.81

(Expense) income from change in fair value of warrants

-

-

-

-

-

-

-

-

812

-

-

Interest income

-

-

-

-

-

-

-

-

-

203

375

Net loss

-

-

-

-

-

-

-

-14,735

-13,746

-11,377

-15,366

Net (loss) income per share, basic (in dollars per share)

-

-

-

-

-0.20

-0.29

-0.53

-0.45

-

-

-

Weighted average shares outstanding, basic (in shares)

-

-

-

-

82,143

76,954

57,674

32,556

-

-

-

Net (loss) income per share, diluted (in dollars per share)

-

-

-

-

-0.20

-0.31

-0.53

-0.45

-

-

-

Weighted average shares outstanding, diluted (in shares)

-

-

-

-

82,851

78,541

57,674

32,556

-

-

-

Weighted average shares outstanding, basic and diluted (in shares)

151,696

136,641

112,053

84,715

-

-

-

-

23,239

18,929

18,928

Royalty and other contract revenue
Revenues

0

1,461

1,925

0

-

-

-

-

-

-

-

Grant revenue
Revenues

116

554

865

1,109

-

-

-

-

-

-

-