Atmos energy corp (ATO)
CashFlow / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08
Cash Flows From Operating Activities
Net Income (Loss) Attributable to Parent

511,406

603,064

396,421

350,104

315,075

289,817

243,194

216,717

207,601

205,839

190,978

180,331

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization expense

391,456

361,083

319,633

293,096

274,796

253,987

236,928

246,093

233,155

216,960

217,208

200,442

Charged to other accounts

-

-

-

-

-

-

679

484

228

173

94

147

Deferred income taxes

132,004

158,271

227,183

193,556

192,886

189,952

141,336

104,319

117,353

196,731

129,759

97,940

One-time income tax benefit

0

-158,782

0

0

-

-

-

-

-

-

-

-

Asset impairments

-

-

-

-

-

-

-

5,288

30,270

0

5,382

0

Gain on sale of discontinued operations

0

0

12,931

0

0

-

8,203

9,868

0

0

-

-

Discontinued cash flow hedging for commodity contracts

0

0

10,579

0

0

-

-

-

-

-

-

-

Stock-based compensation

11,121

12,863

14,064

14,760

15,980

14,721

17,814

19,222

11,586

12,655

14,494

14,032

Amortization of debt issuance costs

9,464

7,865

6,469

5,667

5,922

9,409

8,480

8,147

9,438

11,908

10,364

10,665

Equity Component of AFUDC

11,165

0

0

-

-

-

-

-

-

-

-

-

Other

-1,169

-5,437

-97

-1,019

-359

-541

2,887

493

961

1,245

-1,177

-5,492

(Increase) decrease in accounts receivable

-18,724

29,208

58,696

4,847

-48,240

41,408

73,669

-32,578

96

40,401

-244,713

97,018

(Increase) decrease in gas stored underground

-35,594

-18,921

35,126

-20,577

-33,234

31,996

-31,979

-28,417

-27,737

-54,014

-194,287

54,726

(Increase) decrease in other current assets

26,590

-60,424

-9,991

18,739

11,951

24,411

-15,644

-20,989

38,048

18,387

-117,737

120,882

(Increase) decrease in deferred charges and other assets

58,403

10,049

-102,254

24,860

-51,614

-28,875

-111,069

50,055

53,519

-14,886

106,231

-22,476

Increase (decrease) in accounts payable and accrued liabilities

9,908

-11,857

53,017

-5,195

-59,112

60,465

31,912

-64,234

23,904

58,069

-181,978

39,902

Increase (decrease) in other current liabilities

-103,895

74,707

-78,651

-44,482

896

2,413

-44,491

7,889

-57,495

-48,992

-717

60,026

Increase (decrease) in deferred credits and other liabilities

47,976

31,923

-66,056

14,334

-56,025

-19,552

-96,658

21,424

71,691

64,266

84,320

23,090

Net cash provided by operating activities

968,769

1,124,662

867,090

794,990

811,914

732,813

613,127

586,917

582,844

726,476

919,233

370,933

Cash Flows From Investing Activities
Capital expenditures

1,693,477

1,467,591

1,137,089

1,086,950

963,621

824,441

845,033

732,858

622,965

542,636

509,494

472,273

Acquisition

0

0

86,128

0

0

-

-

-

-

-

-

-

Proceeds from the sale of discontinued operations

4,000

3,000

140,253

0

0

-

153,023

128,223

0

0

-

-

Purchases of debt and equity securities

29,153

46,401

53,597

32,551

29,527

32,734

-

-

-

-

-

-

Proceeds from sale of debt and equity securities

6,070

22,360

31,792

27,019

24,889

24,872

-

-

-

-

-

-

Maturities of debt securities

20,299

15,716

9,332

6,290

6,235

5,215

-

-

-

-

-

-

Use tax refund

0

790

29,790

0

0

-

-

-

-

-

-

-

Other, net

-8,601

-8,560

-9,341

-6,460

-5,422

-2,109

4,904

4,625

4,421

66

7,707

10,736

Net cash used in investing activities

-1,683,660

-1,463,566

-1,056,306

-1,079,732

-956,602

-824,979

-696,914

-609,260

-627,386

-542,702

-517,201

-483,009

Cash Flows From Financing Activities
Net decrease in short-term debt

-110,865

128,035

-382,066

371,884

261,232

-171,289

-208,070

354,141

83,306

54,268

-283,981

200,174

Net proceeds from equity offering

694,103

395,092

98,755

98,574

0

390,205

0

0

7,796

8,766

27,687

25,466

Issuance of common stock through stock purchase and employee retirement plans

19,323

19,563

26,523

34,278

30,952

4,274

46

1,606

-

-

-

-

Proceeds from issuance of long-term debt

1,045,221

0

884,911

0

499,060

0

493,793

0

394,466

0

445,623

0

Settlement of interest rate swaps

90,141

0

36,996

0

-13,364

0

66,626

0

-20,079

0

-1,938

0

Repurchase of common stock

-

-

-

-

-

-

-

12,535

0

100,450

0

0

Interest rate swaps cash collateral

0

0

-25,670

25,670

0

0

-

-

-

-

-

-

Repayment of long-term debt

575,000

0

250,000

0

500,000

0

131

257,034

360,131

131

407,353

10,284

Cash dividends paid

245,717

214,906

191,931

175,126

160,018

146,248

128,115

125,796

124,011

124,287

121,460

117,288

Debt issuance costs

11,254

0

6,775

317

-

-

-

-

-

-

-

-

Repurchase of equity awards

-

-

-

-

7,985

8,717

5,150

5,219

5,299

1,191

0

0

Other

0

-1,518

0

0

-5,522

0

-

-

27,803

0

0

-

Net cash provided by financing activities

725,670

326,266

168,091

303,623

131,083

68,225

85,747

-44,837

44,009

-163,025

-337,546

98,068

Net increase in cash and cash equivalents

10,779

-12,638

-21,125

18,881

-13,605

-23,941

1,960

-67,180

-533

20,749

64,486

-14,008

CASH PAID (RECEIVED) DURING THE PERIOD FOR:
Interest

-

-

-

154,748

151,334

156,606

148,461

150,606

157,976

-

-

-

Income taxes

-

-

-

7,794

1,802

-610

10,008

-432

-8,329

-

-

-