Atmos energy corp (ATO)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Jun'09
Operating revenues

2,782,649

2,899,629

2,901,848

2,902,865

2,979,372

3,104,136

3,115,546

3,135,726

3,099,982

2,868,759

2,759,735

2,728,498

2,658,209

2,560,063

2,454,648

1,462,756

1,692,945

2,342,973

2,926,985

2,577,256

2,834,025

3,258,811

3,243,904

4,826,256

4,741,021

4,085,163

3,875,460

3,751,331

3,469,810

3,386,323

3,436,162

3,613,978

3,881,179

4,237,167

4,286,435

5,516,570

5,434,260

5,793,029

4,661,060

3,483,638

0

0

0

Natural gas distribution segment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Regulated transmission and storage segment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Nonregulated segment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Natural gas marketing segment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Pipeline, storage and other segment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Intersegment eliminations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Natural gas distribution segment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Regulated transmission and storage segment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Nonregulated segment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Natural gas marketing segment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Pipeline, storage and other segment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Intersegment eliminations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Purchased gas cost

0

0

-

0

0

0

-

0

-

-

-

0

0

817,171

-

-181,598

58,547

700,521

1,295,675

974,483

1,253,392

1,702,639

1,722,060

3,281,049

3,238,850

2,646,518

2,463,410

2,390,332

2,132,137

2,055,614

2,112,423

2,324,005

2,617,572

2,945,679

2,985,615

3,819,634

3,756,463

4,114,579

3,346,924

2,521,601

0

0

0

Gross profit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,642,452

-

1,602,773

1,580,633

1,556,172

1,521,844

1,545,207

1,502,171

1,438,645

1,412,050

1,360,999

1,337,673

1,330,709

1,323,739

1,289,973

1,263,607

1,291,488

1,300,820

1,696,935

1,677,796

1,678,449

1,314,136

962,037

0

0

0

Operation and maintenance expense

642,350

643,953

630,308

615,415

594,618

604,350

594,795

584,801

569,743

542,823

538,716

545,386

548,084

543,702

538,592

510,990

512,049

517,652

516,406

500,974

494,086

485,301

482,476

515,140

510,839

497,250

488,020

462,495

447,282

445,496

453,613

431,637

438,257

443,119

442,965

567,167

566,061

568,987

454,621

339,665

0

0

0

Depreciation and amortization expense

409,597

400,453

391,456

383,194

376,165

368,774

361,083

353,226

342,578

330,864

319,448

310,512

303,369

297,093

290,791

283,276

278,840

275,471

272,408

270,000

265,511

258,796

251,672

245,922

240,096

235,969

235,079

235,671

236,498

238,738

237,525

233,398

231,374

227,421

223,832

270,641

265,649

263,262

208,539

159,254

0

0

0

Taxes, other than income

274,819

279,308

275,189

269,032

271,687

265,601

263,886

263,196

253,524

246,131

240,407

235,495

231,512

227,678

221,843

220,617

224,827

232,093

230,264

226,440

226,679

217,848

210,474

206,357

193,657

187,749

187,072

183,258

179,168

179,496

181,073

176,069

181,587

180,510

177,767

221,447

221,213

227,268

187,143

159,140

0

0

0

Asset impairments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

0

Total operating expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,025,216

-

997,414

986,276

961,945

944,622

967,419

944,592

920,968

910,171

886,712

868,236

869,018

877,499

841,104

862,206

881,320

874,834

1,089,525

1,072,205

1,059,517

850,303

661,365

0

0

0

Operating income

796,136

762,375

746,058

746,972

749,090

722,315

727,934

737,179

753,523

767,793

735,628

720,203

707,935

674,419

657,230

629,471

618,682

617,236

612,232

605,359

594,357

594,227

577,222

577,788

557,579

517,677

501,879

474,287

469,437

461,691

446,240

448,869

401,401

410,168

425,986

607,409

605,590

618,931

463,833

300,672

0

0

0

Other non-operating income (expense)

12,793

20,014

7,404

-3,936

-8,911

-15,310

-10,144

-18,956

-15,915

-12,915

-11,352

-594

813

-349

-234

1,725

1,241

9

-819

-1,615

-2,623

-2,578

-3,003

-6,162

-6,255

-3,027

-197

-9,116

-10,724

-11,930

-14,644

-6,447

-5,802

19,894

21,184

24,204

24,836

-1,316

-591

469

0

0

0

Interest charges

97,755

102,533

103,153

98,874

102,631

102,986

106,646

115,872

121,021

120,661

120,182

116,509

115,690

116,305

114,812

115,850

116,126

116,014

116,241

118,886

122,771

126,925

129,276

127,347

128,248

129,978

128,385

130,490

132,658

135,970

141,174

145,426

146,362

147,594

150,763

189,915

191,337

193,044

154,188

118,398

0

0

0

Income before income taxes

711,174

679,856

650,309

644,162

637,548

604,019

611,144

602,351

616,587

634,217

604,094

603,100

593,058

557,765

542,184

515,346

503,797

501,231

495,172

484,858

468,963

464,724

444,943

444,279

423,076

384,672

373,297

334,681

326,055

313,791

290,422

296,996

249,237

282,468

296,407

441,698

439,089

424,570

309,054

182,743

0

0

0

Income tax expense

153,983

147,423

138,903

152,415

155,074

157,441

8,080

2,181

16,802

51,412

221,383

221,392

216,015

199,731

196,642

190,591

188,904

191,657

189,549

189,071

183,736

183,814

174,612

170,639

161,683

144,306

142,599

111,805

108,639

106,631

98,226

112,712

94,441

101,596

106,819

164,051

164,197

163,712

119,203

70,789

0

0

0

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

382,711

381,708

377,043

358,034

345,542

0

0

0

-

-

-

-

-

-

-

-

230,698

222,876

217,416

207,160

192,196

184,284

154,796

180,872

189,588

193,557

0

0

-

0

-

-

-

Income from discontinued operations, net of tax, before gain on disposal

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

10,994

10,384

15,434

14,241

4,562

0

0

0

-

-

-

-

-

-

-

-

7,202

9,106

12,224

15,166

18,172

26,427

24,217

21,239

18,013

8,929

0

0

-

0

-

-

-

Gain on sale of discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

Net income

557,191

532,433

511,406

491,747

482,474

446,578

603,064

600,170

599,785

585,521

396,421

394,808

395,193

372,275

350,104

339,379

324,467

320,341

315,075

315,273

304,713

300,396

289,817

273,640

266,687

249,745

243,194

243,625

235,989

228,675

216,717

210,711

179,013

202,111

207,601

300,413

297,825

279,742

205,839

113,029

0

0

0

Income per share from continuing operations - basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.08

0.37

1.24

0.85

0.01

0.31

1.12

0.68

-0.09

-0.02

1.41

0.78

-

-0.04

-

-

-

Income per share from discontinued operations - basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.06

0.04

0.04

0.09

0.03

0.08

0.07

0.12

0.01

0.04

0.03

-

0.01

-

-

-

Basic net income per share (USD per share)

1.95

1.47

0.47

0.68

1.83

1.38

0.30

0.64

1.60

2.89

-

-

-

-

-

-

-

-

-

-

-

-

0.18

0.45

1.38

0.95

0.08

0.43

1.28

0.89

0.10

0.34

1.20

0.75

0.03

-0.01

1.45

0.81

-

-0.03

1.22

-

-

Income per share from continuing operations - diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.06

0.36

1.23

0.85

-0.01

0.31

1.12

0.68

-0.10

-0.02

1.41

0.78

-

-0.04

-

-

-

Income per share from discontinued operations - diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

0.06

0.04

0.03

0.09

0.03

0.08

0.07

0.12

0.01

0.04

0.03

-

0.01

-

-

-

Diluted net income per share (USD per share)

1.95

1.47

0.47

0.68

1.82

1.38

0.30

0.64

1.60

2.89

-

-

-

-

-

-

-

-

-

-

-

-

0.18

0.45

1.38

0.95

0.07

0.42

1.27

0.88

0.08

0.34

1.20

0.75

0.02

-0.01

1.45

0.81

-

-0.03

1.22

-

-

Income per share from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

0.67

1.52

1.08

0.31

0.64

1.39

0.99

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income per share from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

0.00

0.03

0.11

0.00

0.05

-0.01

0.01

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic and Diluted

-

-

-

-

-

-

-

-

-

-

-

0.67

1.55

1.19

0.31

0.69

1.38

1.00

0.23

0.55

1.35

0.96

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash dividends per share (USD per share)

0.57

0.57

-

0.52

0.52

0.52

-

0.48

0.48

0.48

-

0.45

0.45

0.45

-

0.42

0.42

0.42

-

0.39

0.39

0.39

-

0.37

0.37

0.37

-

0.35

0.35

0.35

-

0.34

0.34

0.34

-

0.34

0.34

0.34

-

0.33

0.33

-

-

Basic and diluted weighted average shares outstanding (in shares)

-

-

-

-

-

-

-

-

-

-

-

106,364

105,935

105,284

104,687

103,750

102,946

102,713

102,241

102,000

101,746

101,581

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic weighted average shares outstanding (in shares)

122,916

121,113

119,344

118,075

117,581

113,800

111,927

111,851

111,706

108,564

-

-

-

-

-

-

-

-

-

-

-

-

101,247

101,162

96,174

91,841

90,640

90,603

90,530

90,359

90,208

90,118

90,020

90,254

90,349

90,127

90,246

90,082

182,149

92,648

92,518

92

91,338

Diluted weighted average shares outstanding (in shares)

122,997

121,359

119,826

118,430

117,756

113,832

111,927

111,851

111,706

108,564

-

-

-

-

-

-

-

-

-

-

-

-

101,250

101,163

96,176

91,843

92,493

91,550

91,492

91,309

92,827

90,993

90,322

90,546

91,540

90,127

90,533

90,408

184,094

92,648

92,853

92

91,652

Other comprehensive income (loss), net of tax
Net unrealized holding gains (losses) on available-for-sale securities, net of tax of $(49) and $29

-43

217

218

532

748

-288

-395

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash flow hedges:
Amortization and unrealized loss on interest rate agreements, net of tax of $623 and $(7,405)

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization and unrealized loss on interest rate agreements, net of tax of $311 and $(6,580)

-

367

-

-8,670

-

23,633

44,936

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other comprehensive income (loss)

4,169

584

-22,726

-8,138

-655

23,345

44,541

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total comprehensive income

561,360

533,017

488,680

483,609

481,819

469,923

647,605

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Intersegment eliminations
Operating revenues

-418,914

-416,231

-410,637

-398,259

-390,731

-392,674

-395,214

-384,618

-370,069

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased gas cost

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of Natural Gas Purchases

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operation and maintenance expense

-1,268

-1,257

-1,243

-1,247

-1,253

-1,252

-1,248

-935

-621

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization expense

0

0

0

0

0

0

0

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, other than income

0

0

0

0

0

0

0

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating income

0

0

0

0

0

0

0

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other non-operating income (expense)

0

0

0

0

0

0

0

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest charges

0

0

0

0

0

0

0

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income before income taxes

0

0

0

0

0

0

0

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax expense

0

0

0

0

0

0

0

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

0

0

0

0

0

0

0

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distribution segment
Operating revenues

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Pipeline and storage segment
Operating revenues

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distribution Segment [Member]
Regulated and Unregulated Operating Revenue

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased gas cost

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Selling, General and Administrative Expense

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization expense

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, other than income, expense

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income (Loss)

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Miscellaneous income (expense)

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Pipeline and Storage Segment [Member]
Regulated and Unregulated Operating Revenue

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased gas cost

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Selling, General and Administrative Expense

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization expense

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes, other than income, expense

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Income (Loss)

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Miscellaneous income (expense)

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Natural Gas, US Regulated
Purchased gas cost

0

-

-

888,252

0

-

1,167,848

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Eliminations
Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-