Atricure, inc. (ATRC)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenue

230,066

230,807

222,379

215,706

208,602

201,630

194,799

187,008

180,437

174,716

169,811

166,001

160,442

155,109

149,815

142,898

135,809

129,755

123,307

118,562

112,493

107,454

99,923

93,391

87,306

81,889

78,369

74,362

72,201

70,247

68,645

67,728

66,240

64,402

62,112

61,082

0

0

0

Cost of revenue

60,718

60,472

58,228

57,404

56,114

54,510

53,586

50,825

49,779

48,553

47,434

47,070

45,247

44,008

42,066

40,143

38,755

36,880

35,557

34,398

32,665

31,704

28,924

26,599

24,172

22,326

21,473

20,602

20,853

20,233

19,893

19,440

18,385

17,406

15,682

14,509

0

0

0

Gross profit

169,348

170,335

164,151

158,302

152,488

147,120

141,213

136,183

130,658

126,163

122,377

118,931

115,195

111,101

107,749

102,755

97,054

92,875

87,750

84,164

79,828

75,750

70,999

66,792

63,134

59,563

56,896

53,760

51,348

50,014

48,753

48,289

47,855

46,996

46,428

46,572

0

0

0

Operating expenses:
Research and development expenses

44,641

41,230

36,589

34,991

33,842

34,723

33,989

33,399

33,651

34,144

36,289

36,594

36,811

35,824

33,725

31,958

28,696

25,742

22,972

21,501

20,208

18,600

17,251

15,455

13,935

13,440

12,760

12,428

12,264

12,147

12,143

12,307

12,301

11,857

11,829

11,182

0

0

0

Selling, general and administrative expenses

167,963

162,227

147,965

141,125

131,663

129,524

123,879

120,238

121,774

116,998

116,627

112,315

109,745

106,415

108,097

104,711

99,353

93,853

85,647

78,208

73,199

73,510

70,167

69,567

66,215

57,014

52,042

49,153

46,586

45,065

43,648

41,682

40,706

39,870

38,467

38,499

0

0

0

Total operating expenses

212,604

203,457

184,554

176,116

165,505

164,247

157,868

153,637

155,425

151,142

152,916

148,909

146,556

142,239

141,822

136,669

128,049

119,595

108,619

99,709

93,407

92,110

87,418

85,022

80,150

70,454

64,802

61,581

58,850

57,212

55,792

53,990

53,008

51,727

50,296

49,682

0

0

0

Loss from operations

-43,256

-33,122

-20,403

-17,814

-13,017

-17,127

-16,655

-17,454

-24,767

-24,979

-30,539

-29,978

-31,361

-31,138

-34,073

-33,914

-30,995

-26,720

-20,869

-15,545

-13,579

-16,360

-16,419

-18,230

-17,016

-10,891

-7,906

-7,821

-7,502

-7,198

-7,039

-5,701

-5,152

-4,731

-3,867

-3,108

0

0

0

Other income (expense):
Interest expense

4,477

4,111

4,174

4,307

4,649

4,607

3,857

3,187

2,530

2,264

2,229

2,183

2,096

1,801

1,507

993

533

292

66

74

86

305

428

527

630

566

615

682

751

802

778

758

729

814

850

895

0

0

0

Interest income

2,083

2,398

2,589

2,163

1,650

1,006

417

324

249

227

221

230

242

227

214

203

186

190

174

145

125

96

72

47

26

16

12

13

13

11

9

11

13

16

18

19

0

0

0

Other

-176

-160

-310

-237

-378

-183

-97

89

244

138

-308

-485

-524

-586

-221

-237

-293

-354

-864

-478

-216

391

968

621

432

-3

50

219

435

505

240

292

95

104

321

-13

0

0

0

Loss before income tax expense

-45,826

-34,995

-22,298

-20,195

-16,394

-20,911

-20,192

-20,228

-26,804

-26,878

-32,855

-32,416

-33,739

-33,298

-35,587

-34,941

-31,635

-27,176

-21,625

-15,952

-13,756

-16,178

-15,807

-18,089

-17,188

-11,444

-8,459

-8,271

-7,805

-7,484

-7,568

-6,156

-5,773

-5,425

-4,377

-3,997

0

0

0

Income tax expense

141

199

230

206

244

226

95

70

39

14

82

58

58

40

40

44

35

36

17

15

12

33

40

40

40

18

44

51

52

50

25

26

29

31

26

15

0

0

0

Net loss

-45,967

-35,194

-22,528

-20,401

-16,638

-21,137

-20,287

-20,298

-26,843

-26,892

-32,937

-32,474

-33,797

-33,338

-35,627

-34,985

-31,670

-27,212

-21,642

-15,967

-13,768

-16,211

-15,847

-18,129

-17,228

-11,462

-8,503

-8,322

-7,857

-7,534

-7,592

-6,181

-5,802

-5,456

-4,405

-4,013

0

0

0

Basic and diluted net loss per share

-0.42

-0.43

-0.25

-0.11

-0.15

-0.08

-0.22

-0.01

-0.31

-0.08

-0.22

-0.21

-0.32

-0.27

-0.21

-0.26

-0.31

-0.38

-0.22

-0.18

-0.19

-0.18

-0.02

-0.10

-0.31

-0.24

-0.13

-0.09

-0.10

-0.13

-0.16

-0.08

-0.10

-0.14

-0.07

-0.06

-0.08

-0.07

-0.05

Weighted average shares outstanding — basic and diluted

38,671

38,204

37,842

37,334

36,976

36,569

33,601

33,252

32,926

32,664

32,576

32,288

32,020

31,797

31,706

31,575

31,358

30,397

27,462

27,304

27,069

26,966

26,915

26,849

24,766

20,803

20,725

20,652

19,544

16,334

16,278

16,132

16,016

15,867

15,811

15,613

15,396

15,148

15,025

Comprehensive loss:
Unrealized (loss) gain on investments

8

137

84

59

43

-31

2

2

5

15

-3

-30

-21

18

-6

30

19

15

41

4

-9

-48

-28

-9

0

-

0

0

-

-1

0

0

0

-

-

-

-

-

-

Foreign currency translation adjustment

-93

-96

-324

-115

-441

-202

-128

-53

500

487

442

473

-88

125

47

23

495

-278

57

-369

-650

-161

-581

-103

-63

-209

26

34

-84

115

0

0

0

-

-

-

-

-

-

Other comprehensive loss

-85

41

-240

-56

-398

-233

-126

-51

505

502

439

443

-109

143

41

53

514

-263

-552

-644

0

-

0

0

-

-216

30

34

-84

114

0

0

0

-

-

-

-

-

-

Net loss

-45,967

-35,194

-22,528

-20,401

-16,638

-21,137

-20,287

-20,298

-26,843

-26,892

-32,937

-32,474

-33,797

-33,338

-35,627

-34,985

-31,670

-27,212

-21,642

-15,967

-13,768

-16,211

-15,847

-18,129

-17,228

-11,462

-8,503

-8,322

-7,857

-7,534

-7,592

-6,181

-5,802

-5,456

-4,405

-4,013

0

0

0

Comprehensive loss, net of tax

-46,052

-35,153

-22,768

-20,457

-17,036

-21,370

-20,413

-20,349

-26,338

-26,390

-32,498

-32,031

-33,906

-33,195

-35,586

-34,932

-31,156

-27,475

-21,544

-16,332

-14,427

-16,420

-16,472

-18,251

-17,300

-11,678

-8,473

-8,288

-7,941

-7,420

-7,499

-6,373

-5,881

-5,573

0

0

0

-

-