Astronics corporation (ATRO)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Sales

722,112

772,702

777,207

812,863

832,371

803,256

771,657

708,619

651,127

624,464

607,214

612,677

625,989

633,123

636,395

681,441

690,171

692,279

701,022

680,319

681,726

661,039

600,412

510,651

406,921

339,937

301,901

281,119

275,275

266,446

260,182

247,687

238,173

228,163

216,913

207,598

0

0

0

Gross Profit

139,784

156,142

176,906

186,432

195,641

180,696

165,177

151,350

135,928

137,113

141,446

147,616

158,301

159,467

161,882

182,646

187,263

187,942

191,566

183,449

177,199

167,042

149,690

122,165

97,644

87,858

80,236

73,168

71,541

69,442

69,240

66,778

64,110

60,496

56,040

52,470

0

0

0

Selling, General and Administrative Expenses

143,029

143,358

119,791

116,076

115,729

117,033

111,121

105,244

97,892

88,775

84,912

83,951

84,084

84,585

88,174

89,333

88,406

89,141

83,255

86,497

85,921

79,680

76,900

62,794

52,774

45,553

40,913

38,542

37,119

36,817

34,521

31,819

29,685

27,175

25,528

25,244

0

0

0

Impairment Loss

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

(Loss) Income from Operations

-88,736

1,701

57,115

70,356

79,912

63,663

37,819

29,869

21,799

32,101

56,534

63,665

74,217

74,882

73,708

93,313

98,857

98,801

108,311

96,952

91,278

87,362

72,790

59,371

44,870

42,305

39,323

34,626

34,422

32,625

32,219

32,459

31,925

30,821

30,512

27,226

0

0

0

Gain on Sale of Business

-1,332

78,801

78,801

80,133

80,133

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Expense, Net of Other Income

-6,231

-6,058

-1,777

-1,566

-1,511

-1,671

-1,901

-1,959

-1,806

-1,741

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense, Net of Interest Income

-5,670

-6,141

-6,960

-7,924

-9,183

-9,710

-8,945

-7,871

-6,567

-5,369

-4,858

-4,524

-4,400

-4,354

-4,397

-4,537

-4,592

-4,751

-4,672

-5,730

-7,178

-8,255

-9,192

-8,496

-6,199

-4,094

-2,850

-1,519

-1,523

-1,042

-3,544

-2,880

-2,080

-1,806

2,102

2,434

0

0

0

(Loss) Income Before Income Taxes

-101,969

68,303

127,179

140,999

149,351

52,282

26,973

20,039

13,426

24,991

49,002

56,778

67,764

68,785

69,311

88,776

94,265

94,050

103,639

91,222

84,100

79,107

63,598

50,875

38,671

38,211

36,999

33,633

33,425

31,583

31,071

31,195

30,393

29,015

28,410

24,792

0

0

0

(Benefit from) Provision for Income Taxes

-8,877

16,286

28,612

26,643

27,696

5,479

-1,692

2,313

2,040

5,312

13,785

15,547

19,238

20,361

16,865

23,710

26,489

27,076

32,133

27,330

24,754

22,937

19,478

16,680

12,462

10,945

10,467

9,326

9,082

9,709

9,683

8,072

7,916

7,424

7,341

7,958

0

0

0

Net (Loss) Income

-93,092

52,017

98,567

114,356

121,655

46,803

28,665

17,726

11,386

19,679

35,217

41,231

48,526

48,424

52,446

65,066

67,776

66,974

71,506

63,892

59,346

56,170

44,120

34,195

26,209

27,266

26,532

24,307

24,343

21,874

21,388

23,123

22,477

21,591

21,069

16,834

0

0

0

(Loss) Earnings Per Share:
Basic (in usd per share)

-2.17

-1.03

0.04

0.21

2.40

0.39

0.53

0.43

0.10

-0.26

0.19

0.27

0.40

0.12

0.42

0.51

0.39

0.33

0.84

0.70

0.42

0.32

0.68

0.61

0.35

0.00

0.34

0.30

0.49

-0.02

0.29

0.36

0.43

0.01

0.48

0.37

0.43

0.39

0.22

Diluted (in usd per share)

-2.17

-0.99

0.04

0.20

2.35

0.37

0.52

0.42

0.10

-0.24

0.18

0.26

0.38

0.11

0.41

0.50

0.38

0.32

0.82

0.67

0.41

0.31

0.65

0.58

0.33

0.01

0.32

0.28

0.47

-0.01

0.27

0.34

0.40

0.00

0.45

0.35

0.41

0.37

0.22

Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11,895

10,806

Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12,474

11,289

Product
Cost of Products Sold

582,328

616,560

600,301

626,431

636,730

622,560

606,480

557,269

515,199

487,351

465,768

465,061

467,688

473,656

474,513

498,795

502,908

504,337

509,456

496,870

504,527

493,997

450,722

388,486

309,277

252,079

221,665

207,951

203,734

197,004

190,942

180,909

174,063

167,667

160,873

155,128

0

0

0