American vanguard corp (AVD)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Net sales

468,186

454,272

355,047

312,113

289,382

298,634

381,021

366,190

301,080

226,859

205,801

Cost of sales

290,832

271,641

207,655

183,825

177,480

184,138

209,674

205,065

178,012

140,538

148,903

Gross profit

177,354

182,631

147,392

128,288

111,902

114,496

171,347

161,125

123,068

86,321

56,898

Operating expenses

151,133

143,610

120,598

107,748

100,378

107,786

115,612

101,802

83,842

67,130

63,227

Operating income

26,221

39,021

26,794

20,540

11,524

6,710

55,735

59,323

39,226

19,191

-6,329

Change in fair value of derivative instrument

-

-1,401

-

-

-

-

-

-

-

-

-

Interest expense, net

7,209

4,024

1,941

1,623

2,562

3,066

2,175

2,872

3,569

3,171

3,253

Interest income

-

-

-

-

-

-

-

1

3

-

-

Interest capitalized

-

-

-

-

-

-

274

400

109

154

44

Extinguishment of debt

-

-

-

-

-

-

-

-

-546

-

-

Income before provision for income taxes (benefit) and loss on equity method investment

19,012

33,596

24,853

18,917

8,962

3,644

53,834

56,852

35,223

16,174

-9,538

Income tax (benefit) expense

5,202

9,145

4,443

5,540

2,009

-451

18,916

20,026

13,155

5,190

-3,749

Income before loss on equity method investment

13,810

24,451

20,410

13,377

6,953

4,095

34,918

36,826

22,068

-

-

Loss from equity method investment

-209

-389

-49

-353

-636

-29

-986

-

-

-

-

Net income

13,601

24,062

20,361

13,024

6,317

4,066

33,932

36,826

22,068

10,984

-

Net loss (income) attributable to non-controlling interest

-

-133

87

236

-274

-775

-517

-41

-

-

-

Net income attributable to American Vanguard

13,601

24,195

20,274

12,788

6,591

4,841

34,449

36,867

22,068

10,984

-5,789

Change in fair value of interest rate swaps

-

-

-

-

-

-

388

158

-869

1,094

-

Foreign currency translation adjustment

-

-

-

-

-

-

326

330

-933

201

-

Comprehensive income

-

-

-

-

-

-

35,163

37,355

20,266

12,279

-

Earnings per common share—basic

0.47

0.83

0.70

0.44

0.23

0.17

1.22

1.32

0.80

0.40

-0.21

Earnings per common share—assuming dilution

0.46

0.81

0.68

0.44

0.23

0.17

1.19

1.28

0.79

0.40

-0.21

Weighted average shares outstanding—basic

29,030

29,326

29,100

28,859

28,673

28,436

28,301

27,914

27,559

27,385

27,120

Weighted average shares outstanding—assuming dilution

29,656

30,048

29,703

29,394

29,237

28,912

28,899

28,756

27,875

27,652

27,120