Avinger inc (AVGR)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14
Revenues

2,261

2,562

2,410

2,319

1,840

2,028

2,020

2,058

1,809

-

2,071

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

-

2,459

3,491

4,679

5,316

4,680

4,539

2,857

2,721

3,047

2,088

3,073

2,632

3,389

2,119

Cost of revenues

1,760

1,635

1,563

1,599

1,467

1,470

1,477

2,169

1,415

1,734

3,274

3,919

4,075

3,698

3,742

3,645

3,360

1,806

1,750

1,634

1,288

1,571

1,471

1,968

1,503

Gross profit

501

927

847

720

373

558

543

-111

394

179

-1,203

-1,460

-584

981

1,574

1,035

1,179

1,051

971

1,413

800

1,502

1,161

1,421

616

Operating expenses:
Research and development

1,594

1,572

1,371

1,335

1,414

1,669

1,404

1,159

1,777

1,977

2,322

3,097

3,923

4,031

3,591

3,867

4,047

3,928

3,955

3,951

3,860

2,874

2,731

2,763

2,856

Selling, general and administrative

4,386

4,366

4,091

4,091

3,986

4,961

4,499

4,444

4,500

4,685

4,928

6,189

9,318

8,914

9,414

9,461

12,161

9,429

6,892

6,545

6,365

5,603

4,575

4,186

4,139

Restructuring charges

-

-

-

-

-

-

-

-

-

-

416

519

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

5,980

5,938

5,462

5,426

5,400

6,630

5,903

5,603

6,277

8,772

7,666

9,805

13,241

12,945

13,005

13,328

16,208

13,357

10,847

10,496

10,225

8,477

7,306

6,949

6,995

Loss from operations

-5,479

-5,011

-4,615

-4,706

-5,027

-6,072

-5,360

-5,714

-5,883

-8,593

-8,869

-11,265

-13,825

-11,964

-11,431

-12,293

-15,029

-12,306

-9,876

-9,083

-9,425

-6,975

-6,145

-5,528

-6,379

Interest income

30

46

70

90

82

77

54

50

33

20

25

31

32

37

27

28

33

17

11

9

3

1

0

0

1

Interest expense

398

389

377

364

350

334

324

362

4,672

1,579

1,599

1,571

1,550

1,564

1,553

1,235

1,172

1,166

1,334

1,344

1,323

1,111

1,712

1,620

1,573

Other (expense) income, net

-4

233

299

329

240

239

242

227

241

2

0

6

3

-5

-12

4

1

-2

-2,058

204

329

-

-

-

-

Other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-920

83

1

Loss before provision for income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-13,457

-13,257

-10,214

-10,416

-

-8,777

-7,065

-

Loss before provision for income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-7,950

Provision for income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-7

6

1

-23

3

13

21

Net loss and comprehensive loss

-5,851

-5,121

-4,623

-4,651

-5,055

-6,090

-5,388

-5,799

-10,281

-10,150

-10,443

-12,799

-15,340

-13,496

-12,969

-13,496

-16,167

-13,457

-13,250

-10,220

-10,417

-8,135

-8,780

-7,078

-7,971

Comprehensive loss

-

-

-

-

-

-

-

-

-

-

-

-12,799

-

-

-

-

-

-

-

-

-

-

-

-

-

Accretion of preferred stock dividends

967

895

895

895

895

836

836

836

410

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deemed dividend arising from beneficial conversion feature of convertible preferred stock

-

-

-

-

-

0

0

0

5,216

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Adjustment to net loss resulting from convertible preferred stock modification

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

2,384

-

-

-

-

Net loss attributable to common stockholders

-6,818

-6,016

-5,518

-5,546

-5,950

-6,926

-6,224

-6,635

-15,907

-10,150

-10,443

-12,799

-15,340

-

-

-

-

-13,457

-13,250

-10,220

-12,801

-8,135

-8,780

-7,078

-7,971

Net loss per share attributable to common stockholders, basic and diluted (in dollars per share)

-0.47

-0.21

-0.70

-0.87

-1.40

-10.04

-5.56

-9.83

-7.99

-10.40

-17.20

-21.40

-25.74

-103.89

-29.34

-1.06

-1.28

-171.66

-1.08

-0.83

-1.53

-5,228.71

-36.43

-29.25

-32.94

Weighted average common shares used to compute net loss per share, basic and diluted (in shares)

14,616

10,431

7,900

6,377

4,248

486

1,119

675

1,992

807

607

598

596

-24,189

442

12,734

12,669

-31,757

12,280

12,240

8,373

23

0

0

0