Avinger inc (AVGR)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14
Revenues

9,552

9,131

8,597

8,207

7,946

7,915

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenues

-

-

-

-

-

-

-

-

-

-

-

15,945

18,166

19,214

17,392

14,797

13,164

10,713

10,929

10,840

11,182

11,213

0

0

0

Cost of revenues

6,557

6,264

6,099

6,013

6,583

6,531

6,795

8,592

10,342

13,002

14,966

15,434

15,160

14,445

12,553

10,561

8,550

6,478

6,243

5,964

6,298

6,513

0

0

0

Gross profit

2,995

2,867

2,498

2,194

1,363

1,384

1,005

-741

-2,090

-3,068

-2,266

511

3,006

4,769

4,839

4,236

4,614

4,235

4,686

4,876

4,884

4,700

0

0

0

Operating expenses:
Research and development

5,872

5,692

5,789

5,822

5,646

6,009

6,317

7,235

9,173

11,319

13,373

14,642

15,412

15,536

15,433

15,797

15,881

15,694

14,640

13,416

12,228

11,224

0

0

0

Selling, general and administrative

16,934

16,534

17,129

17,537

17,890

18,404

18,128

18,557

20,302

25,120

29,349

33,835

37,107

39,950

40,465

37,943

35,027

29,231

25,405

23,088

20,729

18,503

0

0

0

Restructuring charges

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating expenses

22,806

22,226

22,918

23,359

23,536

24,413

26,555

28,318

32,520

39,484

43,657

48,996

52,519

55,486

55,898

53,740

50,908

44,925

40,045

36,504

32,957

29,727

0

0

0

Loss from operations

-19,811

-19,359

-20,420

-21,165

-22,173

-23,029

-25,550

-29,059

-34,610

-42,552

-45,923

-48,485

-49,513

-50,717

-51,059

-49,504

-46,294

-40,690

-35,359

-31,628

-28,073

-25,027

0

0

0

Interest income

236

288

319

303

263

214

157

128

109

108

125

127

124

125

105

89

70

40

24

13

4

2

0

0

0

Interest expense

1,528

1,480

1,425

1,372

1,370

5,692

6,937

8,212

9,421

6,299

6,284

6,238

5,902

5,524

5,126

4,907

5,016

5,167

5,112

5,490

5,766

6,016

0

0

0

Other (expense) income, net

857

1,101

1,107

1,050

948

949

712

470

249

11

4

-8

-10

-12

-9

-2,055

-1,855

-1,527

0

0

0

-

-

-

-

Other income (expense), net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Loss before provision for income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-47,344

-42,664

-36,472

0

-

0

0

-

Loss before provision for income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Provision for income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-23

-13

-6

14

0

0

0

Net loss and comprehensive loss

-20,246

-19,450

-20,419

-21,184

-22,332

-27,558

-31,618

-36,673

-43,673

-48,732

-52,078

-54,604

-55,301

-56,128

-56,089

-56,370

-53,094

-47,344

-42,022

-37,552

-34,410

-31,964

0

0

0

Comprehensive loss

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Accretion of preferred stock dividends

3,652

3,580

3,521

3,462

3,403

2,918

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deemed dividend arising from beneficial conversion feature of convertible preferred stock

-

-

-

-

-

5,216

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Adjustment to net loss resulting from convertible preferred stock modification

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,384

0

0

0

-

-

-

-

Net loss attributable to common stockholders

-23,898

-23,030

-23,940

-24,646

-25,735

-35,692

-38,916

-43,135

-49,299

-48,732

0

0

0

-

-

-

-

-49,728

-44,406

-39,936

-36,794

-31,964

0

0

0

Net loss per share attributable to common stockholders, basic and diluted (in dollars per share)

-0.47

-0.21

-0.70

-0.87

-1.40

-10.04

-5.56

-9.83

-7.99

-10.40

-17.20

-21.40

-25.74

-103.89

-29.34

-1.06

-1.28

-171.66

-1.08

-0.83

-1.53

-5,228.71

-36.43

-29.25

-32.94

Weighted average common shares used to compute net loss per share, basic and diluted (in shares)

14,616

10,431

7,900

6,377

4,248

486

1,119

675

1,992

807

607

598

596

-24,189

442

12,734

12,669

-31,757

12,280

12,240

8,373

23

0

0

0