Avid technology, inc. (AVID)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash flows from operating activities:
Net income (loss)

7,601

-10,674

-13,555

48,219

2,480

14,728

21,153

92,891

-23,791

-36,954

-68,355

Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:
Depreciation and amortization

13,634

21,142

22,337

25,479

20,088

17,954

22,767

27,495

31,983

33,480

32,130

Recovery from doubtful accounts

208

119

-340

886

-23

-143

157

125

1,561

194

1,930

(Gain) loss on disposal of fixed assets

2,878

0

0

-

-

-

-

-

-

-

-

Non-cash provision for restructuring

-

-

-

-

-

-

-

1,459

326

417

3,140

Gain on sales of assets

-

-

-

-

-

-

125

252

-597

5,029

155

Gain on divestiture of consumer business

-

-

-

-

-

-

-

-37,972

-

-

-

Gain on disposal of fixed assets

-

-

-

-

-

-

-

-

24

78

-43

Stock-based compensation expense

7,958

6,258

8,311

7,916

9,514

11,513

6,917

11,432

14,619

13,921

13,394

Tangible Asset Impairment Charges

0

1,083

3,191

1,137

0

0

-

-

-

-

-

Non-cash interest expense

6,143

8,987

8,951

9,620

2,890

220

294

294

301

52

0

Unrealized foreign currency transaction losses (gains)

-971

996

-7,336

2,599

7,013

6,730

10

1,251

135

-1,078

-2,656

Provision for (benefit from) deferred taxes

6,309

-113

873

1,842

6,693

-69

-730

400

1,658

1,160

1,634

Changes in operating assets and liabilities, net of effects from acquisitions:
Accounts receivable

6,227

6,689

-3,800

-14,321

-2,442

-2,258

-11,030

-26,765

4,904

19,313

-22,660

Inventories

-3,790

551

-12,280

2,628

-3,056

-12,122

-9,021

-20,844

3,475

27,672

-17,766

Prepaid expenses and other assets

44

-5,832

7,567

1,839

-10,000

2,130

-4,393

3,745

298

-9,251

-8,980

Accounts payable

626

9,148

3,606

-18,959

11,232

-947

-1,416

-7,111

-4,769

15,941

739

Accrued expenses, compensation and benefits and other liabilities

-6,892

-8,853

-8,189

-6,280

-11,842

-5,758

8,932

-3,300

-14,323

716

-14,062

Income taxes payable

91

38

800

-9

-1,041

-1,090

-1,324

676

-757

1,669

-6,330

Deferred revenue and contract assets

-4,787

-9,135

-31,152

-122,617

-69,116

-51,963

-91,664

-93,241

5,611

816

-26,373

Net cash provided by (used in) operating activities

19,641

15,822

8,936

-49,195

-34,026

-9,897

-9,145

34,709

864

-12,671

-13,471

Cash flows from investing activities:
Purchases of property and equipment

7,185

9,936

7,877

11,003

15,330

13,292

11,625

9,703

10,771

28,892

18,689

Capitalized software development costs

-

-

-

-

-

-

-

0

-

-

-

Increase in other long-term assets

0

-19

36

30

43

8

36

40

-

-

-

Payments for business and technology acquisitions, net of cash acquired

-

-

-

-

65,967

0

0

-

0

27,008

4,413

Proceeds from divestiture of consumer business

-

-

-

-

-

1,500

0

11,440

0

4,502

3,502

Increase in other long-term assets

-

-

-

-

-

-

-

-

1,099

523

11,432

Proceeds from sale of assets

-

-

-

-

-

-

125

0

-

-

-

Proceeds from notes receivable

-

-

-

-

-

-

-

-

0

0

2,500

Purchases of marketable securities

-

-

-

-

-

-

-

-

0

2,250

55,741

Proceeds from sales of marketable securities

-

-

-

-

-

-

-

-

0

19,605

64,318

Decrease (increase) in restricted cash

-

-

-

-

456

0

0

-

-

-

-

Net cash used in investing activities

-7,185

-9,917

-7,913

-11,033

-81,796

-11,800

-11,536

1,697

-11,870

-34,566

-19,955

Cash flows from financing activities:
Proceeds from long-term debt

79,292

22,688

16,694

100,000

120,401

0

0

-

-

-

-

Repayment of debt

1,438

18,451

6,735

3,750

0

0

-

-

-

-

-

Payments for repurchase of outstanding notes

76,269

0

0

-

7,999

0

0

668

-

-

-

Cash paid for capped call transactions

-

-

-

-

-10,125

0

0

-

-

-

-

Payments related to stock option purchase

-

-

-

-

-

-

-

-

0

0

526

Proceeds from the issuance of common stock under employee stock plans

309

355

445

6,184

5,035

252

177

1,022

2,026

736

646

Common stock repurchases for tax withholdings for net settlement of equity awards

3,586

998

1,329

941

1,559

688

273

-

-

-

-

Proceeds from issuance of common stock under employee stock plans, net

309

355

445

6,184

5,035

-

-

-

2,026

736

646

Proceeds from revolving credit facilities

-

-

-

25,000

70,500

25,500

0

14,000

21,000

5,000

0

Payments on revolving credit facilities

-

-

-

30,000

65,500

25,500

0

14,000

21,000

5,000

0

Repayments of Convertible Debt

-27

58

0

0

-

-

-

-

-

-

-

Payments for credit facility issuance costs

5,979

1,000

700

5,041

1,195

0

0

-

0

1,132

0

Net cash (used in) provided by financing activities

-7,644

2,536

8,375

91,452

109,558

-436

-96

354

2,026

-396

120

Effect of exchange rate changes on cash, cash equivalents and restricted cash

-331

-780

1,087

366

-

-

-

-

-

-

-

Net increase (decrease) in cash, cash equivalents and restricted cash

4,481

7,661

10,485

31,590

-

-

-

-

-

-

-

Supplemental Cash Flow Information [Abstract]
Effect of exchange rate changes on cash and cash equivalents

-

-

-

-

-890

-1,014

-1,410

775

-947

-1,102

3,031

Net increase (decrease) in cash and cash equivalents

-

-

-

-

-7,154

-23,147

-22,187

37,535

-9,927

-48,735

-30,275

Cash paid (refunded) for income taxes

-783

-2,791

-100

1,587

2,251

2,146

2,173

6,554

-

-

-

Cash paid for interest

12,262

14,505

10,966

-

-

-

-

-

-

-

-

Non-cash Financing Activities:
Cash paid for interest

-

-

-

9,302

3,456

1,551

1,281

1,224

-

-

-

Non-cash transaction - property and equipment included in accounts payable or accruals

23

220

30

119

500

0

0

-

-

-

-

Issuance costs for long-term debt

-

-

-

-

130

0

0

-

-

-

-