Avnet, inc. (AVT)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jul'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Dec'08Sep'08
Sales

4,309

4,534

4,630

4,680

4,698

5,048

5,089

5,059

4,795

4,521

4,660

4,606

4,441

4,273

4,118

3,896

4,081

4,161

4,600

-3,473

6,736

7,551

6,839

7,048

6,683

7,421

6,345

6,590

6,298

6,699

5,870

6,307

6,280

6,693

6,426

6,912

6,672

6,767

6,182

5,213

4,756

4,834

4,355

3,765

3,700

4,269

4,494

Cost of sales

3,790

4,009

4,086

4,085

4,074

4,418

4,453

4,400

4,141

3,919

4,048

3,975

3,811

3,687

3,595

3,408

3,561

3,656

4,037

-3,275

5,962

6,714

6,044

6,211

5,878

6,573

5,610

5,819

5,542

5,931

5,185

5,548

5,526

5,909

5,672

6,087

5,885

5,994

5,459

4,568

4,173

4,282

3,855

3,322

3,238

3,735

3,910

Gross profit

518

525

543

595

624

630

636

658

653

602

612

630

629

586

522

488

520

505

563

-197

774

837

795

837

804

848

735

770

756

768

684

759

753

784

753

824

786

773

723

645

582

551

499

442

462

533

584

Selling, general and administrative expenses

469

464

456

459

468

471

475

500

505

484

501

512

480

431

363

362

362

354

380

-197

555

573

583

604

593

598

544

548

561

547

546

525

518

518

530

553

529

516

500

428

408

389

392

357

374

380

419

Goodwill impairment expense

-

-

-

-

-

-

-

-

181

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment charges (Note 6)

145

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,348

-

Restructuring, integration and other expenses

19

14

24

28

2

62

14

36

25

36

46

42

35

30

29

9

8

14

12

-5

15

13

18

27

26

28

12

59

27

24

37

20

18

34

0

3

16

29

28

0

7

0

18

43

32

13

9

Operating (loss) income

-115

46

62

-30

153

96

146

121

-58

81

64

75

114

124

129

116

150

136

169

5

203

250

193

204

184

221

178

162

167

195

99

213

216

230

223

267

240

227

194

217

167

162

89

-20

55

-1,208

154

Other (expense) income, net

-12

-0

4

1

8

2

-1

-3

9

3

18

-2

19

-36

-13

-3

1

-2

0

21

-8

-5

-1

-4

2

-4

0

-6

4

1

1

-4

3

0

-5

5

2

-0

3

-1

1

-0

2

-3

-8

0

-0

Interest and other financing expenses, net

29

33

33

34

36

33

30

24

23

22

22

18

27

26

27

27

21

20

22

15

23

24

23

24

25

28

26

28

27

27

23

23

23

22

21

22

23

24

22

15

15

15

15

14

21

21

21

Gain on legal settlement (Note 13)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

2

0

19

-0

0

0

31

-0

4

-1

0

0

-6

0

29

-

-

-

-

-

-

-

-

Income (loss) from continuing operations before taxes

-158

12

34

-63

125

64

114

93

-72

62

61

54

106

60

88

85

130

113

148

12

170

220

168

175

164

188

171

127

144

168

108

186

200

208

195

250

213

202

204

200

156

151

76

-24

25

-1,229

132

Gain on sale of assets (Note 2)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3

5

-

-

0

0

-

Income tax (benefit) expense

-29

6

-7

-27

30

28

31

35

243

5

3

-18

16

28

20

15

22

10

37

-59

49

56

40

-10

51

63

51

1

58

31

8

52

53

61

56

11

62

61

66

59

42

47

25

6

10

-24

42

Income (loss) from continuing operations, net of tax

-128

5

41

-35

94

36

83

57

-315

56

58

73

89

32

67

69

107

102

110

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations, net of tax

-

-1

-

3

-6

-0

0

0

-4

-10

0

8

181

70

1

26

15

53

19

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (loss) income

-128

3

41

-31

88

36

83

58

-320

46

58

81

271

103

68

96

123

156

130

158

121

163

127

186

113

124

120

126

86

137

100

133

147

147

139

238

151

141

138

141

114

103

50

-30

15

-1,204

90

Earnings (loss) per share:
Basic (loss) earnings per share-continuing operations

-1.29

0.05

0.40

-0.29

0.87

0.33

0.73

0.50

-2.64

0.47

0.48

0.59

0.70

0.25

0.53

0.56

0.83

0.77

0.83

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic loss per share-discontinued operations

-

-0.01

-

-

-0.06

0.00

-

0.01

-0.04

-0.08

0.00

0.08

1.42

0.55

0.01

0.21

0.12

0.41

0.14

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic (loss) earnings per share

-1.29

0.04

0.40

-0.26

0.81

0.33

0.73

0.51

-2.68

0.39

0.48

0.67

2.12

0.80

0.54

0.77

0.95

1.18

0.97

1.16

0.89

1.20

0.93

1.34

0.82

0.91

0.88

0.91

0.63

1.01

0.71

0.92

1.02

1.00

0.91

1.56

0.99

0.93

0.91

0.93

0.75

0.69

0.34

-0.20

0.10

-7.99

0.60

Diluted (loss) earnings per share-continuing operations

-1.29

0.05

0.40

-0.29

0.87

0.33

0.72

0.51

-2.64

0.47

0.47

0.59

0.69

0.25

0.52

0.53

0.82

0.76

0.82

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted loss per share-discontinued operations

-

-0.01

-

-

-0.06

0.00

-

0.01

-0.04

-0.08

0.00

0.07

1.41

0.54

0.01

0.21

0.12

0.40

0.14

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (loss) earnings per share

-1.29

0.04

0.40

-0.27

0.81

0.33

0.72

0.52

-2.68

0.39

0.47

0.66

2.10

0.79

0.53

0.74

0.94

1.16

0.96

1.15

0.88

1.18

0.91

1.33

0.81

0.89

0.86

0.90

0.62

0.99

0.70

0.91

1.00

0.98

0.90

1.55

0.98

0.91

0.90

0.92

0.75

0.68

0.33

-0.19

0.10

-7.99

0.59

Shares used to compute earnings per share:
Basic

99

100

103

105

108

110

115

116

119

120

122

124

128

127

127

127

129

131

133

135

136

136

138

138

138

137

137

137

137

136

140

144

145

147

152

152

152

152

152

151

151

151

151

151

151

150

150

Diluted

99

101

104

106

108

111

116

114

119

121

123

125

129

130

129

129

131

134

136

137

137

138

140

140

140

140

139

139

139

138

143

146

147

149

154

154

154

154

153

153

153

152

152

149

151

150

151

Cash dividends paid per common share

0.21

0.21

0.21

0.20

0.20

0.20

0.20

0.19

0.19

0.18

0.18

0.18

0.18

0.17

0.17

0.17

0.17

0.17

0.17

0.16

0.16

0.16

0.16

0.15

0.15

0.15

0.15

-

0.00

0.00

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-