Avnet, inc. (AVT)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jul'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Dec'08Sep'08
Sales

18,155

18,544

19,058

19,518

19,896

19,993

19,465

19,036

18,584

18,230

17,982

17,439

16,730

16,370

16,257

16,740

9,370

12,025

15,416

17,655

28,177

28,123

27,993

27,499

27,041

26,656

25,934

25,458

25,175

25,157

25,151

25,707

26,312

26,704

26,778

26,534

24,836

22,920

20,987

19,160

17,711

16,655

16,090

16,229

0

0

0

Cost of sales

15,972

16,255

16,665

17,032

17,347

17,414

16,914

16,509

16,084

15,755

15,523

15,070

14,502

14,251

14,220

14,662

7,978

10,380

13,438

15,445

24,932

24,848

24,707

24,273

23,881

23,545

22,903

22,479

22,207

22,191

22,170

22,656

23,195

23,554

23,639

23,426

21,907

20,195

18,483

16,879

15,634

14,698

14,151

14,206

0

0

0

Gross profit

2,183

2,288

2,393

2,486

2,549

2,578

2,551

2,527

2,499

2,475

2,459

2,369

2,227

2,118

2,037

2,077

1,392

1,645

1,977

2,210

3,244

3,274

3,286

3,225

3,159

3,110

3,030

2,979

2,967

2,965

2,981

3,050

3,116

3,149

3,138

3,107

2,928

2,724

2,503

2,280

2,077

1,956

1,938

2,022

0

0

0

Selling, general and administrative expenses

1,850

1,849

1,856

1,874

1,915

1,952

1,964

1,991

2,004

1,978

1,926

1,788

1,638

1,519

1,443

1,460

899

1,092

1,311

1,515

2,317

2,356

2,381

2,341

2,284

2,252

2,201

2,204

2,181

2,138

2,109

2,092

2,121

2,132

2,130

2,100

1,975

1,854

1,727

1,619

1,548

1,514

1,504

1,531

0

0

0

Goodwill impairment expense

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Impairment charges (Note 6)

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Restructuring, integration and other expenses

86

69

117

108

116

138

113

145

150

160

154

137

104

78

61

44

30

36

36

41

75

85

100

94

126

127

124

149

110

101

110

73

56

54

49

77

73

64

35

25

68

94

107

99

0

0

0

Operating (loss) income

-36

232

281

365

517

305

291

209

163

336

378

443

484

520

532

572

462

515

629

653

851

832

804

789

748

730

704

625

676

725

761

884

937

961

958

929

879

806

741

635

397

286

-1,084

-1,018

0

0

0

Other (expense) income, net

-6

14

18

11

5

7

7

28

29

38

-1

-33

-34

-52

-17

-2

21

11

7

5

-20

-9

-8

-6

-8

-6

-0

-0

2

1

1

-5

4

3

2

10

4

3

2

2

0

-9

-8

-11

0

0

0

Interest and other financing expenses, net

132

138

138

134

124

111

100

92

86

90

94

99

109

102

97

91

79

82

85

87

96

97

101

104

109

111

110

107

102

98

92

90

90

90

92

92

85

77

68

61

60

66

72

78

0

0

0

Gain on legal settlement (Note 13)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22

21

18

18

31

31

35

34

2

3

-7

-6

22

0

0

0

-

-

-

-

-

-

-

-

Income (loss) from continuing operations before taxes

-175

108

161

242

398

201

198

145

106

284

283

310

341

365

417

478

404

445

552

571

734

729

697

701

652

632

612

549

608

664

703

790

854

867

861

870

821

764

713

585

360

229

-1,151

-1,094

0

0

0

Gain on sale of assets (Note 2)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

Income tax (benefit) expense

-58

1

23

62

125

338

315

287

233

6

29

47

81

87

70

87

11

38

83

86

135

137

144

155

167

174

141

99

150

145

175

223

182

191

192

201

249

229

215

174

122

90

17

34

0

0

0

Income (loss) from continuing operations, net of tax

-116

106

138

180

272

-137

-117

-142

-127

278

253

263

260

277

347

390

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations, net of tax

-

0

-

-3

-6

-3

-13

-13

-6

180

260

261

280

114

97

115

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (loss) income

-115

101

134

176

266

-141

-131

-156

-133

458

514

525

540

392

445

506

568

566

574

571

599

591

552

545

485

457

470

450

457

518

528

567

672

675

669

669

571

534

497

410

238

139

-1,169

-1,129

0

0

0

Earnings (loss) per share:
Basic (loss) earnings per share-continuing operations

-1.29

0.05

0.40

-0.29

0.87

0.33

0.73

0.50

-2.64

0.47

0.48

0.59

0.70

0.25

0.53

0.56

0.83

0.77

0.83

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic loss per share-discontinued operations

-

-0.01

-

-

-0.06

0.00

-

0.01

-0.04

-0.08

0.00

0.08

1.42

0.55

0.01

0.21

0.12

0.41

0.14

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic (loss) earnings per share

-1.29

0.04

0.40

-0.26

0.81

0.33

0.73

0.51

-2.68

0.39

0.48

0.67

2.12

0.80

0.54

0.77

0.95

1.18

0.97

1.16

0.89

1.20

0.93

1.34

0.82

0.91

0.88

0.91

0.63

1.01

0.71

0.92

1.02

1.00

0.91

1.56

0.99

0.93

0.91

0.93

0.75

0.69

0.34

-0.20

0.10

-7.99

0.60

Diluted (loss) earnings per share-continuing operations

-1.29

0.05

0.40

-0.29

0.87

0.33

0.72

0.51

-2.64

0.47

0.47

0.59

0.69

0.25

0.52

0.53

0.82

0.76

0.82

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted loss per share-discontinued operations

-

-0.01

-

-

-0.06

0.00

-

0.01

-0.04

-0.08

0.00

0.07

1.41

0.54

0.01

0.21

0.12

0.40

0.14

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted (loss) earnings per share

-1.29

0.04

0.40

-0.27

0.81

0.33

0.72

0.52

-2.68

0.39

0.47

0.66

2.10

0.79

0.53

0.74

0.94

1.16

0.96

1.15

0.88

1.18

0.91

1.33

0.81

0.89

0.86

0.90

0.62

0.99

0.70

0.91

1.00

0.98

0.90

1.55

0.98

0.91

0.90

0.92

0.75

0.68

0.33

-0.19

0.10

-7.99

0.59

Shares used to compute earnings per share:
Basic

99

100

103

105

108

110

115

116

119

120

122

124

128

127

127

127

129

131

133

135

136

136

138

138

138

137

137

137

137

136

140

144

145

147

152

152

152

152

152

151

151

151

151

151

151

150

150

Diluted

99

101

104

106

108

111

116

114

119

121

123

125

129

130

129

129

131

134

136

137

137

138

140

140

140

140

139

139

139

138

143

146

147

149

154

154

154

154

153

153

153

152

152

149

151

150

151

Cash dividends paid per common share

0.21

0.21

0.21

0.20

0.20

0.20

0.20

0.19

0.19

0.18

0.18

0.18

0.18

0.17

0.17

0.17

0.17

0.17

0.17

0.16

0.16

0.16

0.16

0.15

0.15

0.15

0.15

-

0.00

0.00

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-