American water works company, inc. (AWK)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Operating revenues

844,000

902,000

1,013,000

882,000

813,000

850,000

976,000

853,000

761,000

821,000

936,000

844,000

756,000

802,000

930,000

827,000

743,000

783,000

896,000

782,000

698,000

731,050

846,169

754,778

679,003

696,408

822,190

724,265

636,137

657,950

831,815

745,607

618,554

639,779

760,869

668,873

596,715

604,410

748,953

634,910

566,762

679,956

612,740

Operating expenses:
Operation and maintenance

383,000

412,000

395,000

372,000

365,000

394,000

390,000

348,000

347,000

366,000

322,000

347,000

334,000

368,000

432,000

351,000

348,000

380,000

364,000

336,000

324,000

345,623

341,348

337,849

325,180

315,803

337,674

323,320

312,203

336,793

355,126

327,577

310,004

323,477

340,339

327,157

310,821

325,103

346,180

314,016

305,642

340,862

330,597

Depreciation and amortization

145,000

152,000

144,000

142,000

144,000

141,000

141,000

134,000

129,000

114,000

128,000

126,000

124,000

120,000

119,000

115,000

116,000

113,000

111,000

109,000

107,000

105,602

106,789

105,685

105,924

103,490

102,495

101,366

99,649

99,750

96,219

92,329

92,104

89,278

88,323

87,342

86,878

82,508

84,005

81,695

82,056

74,854

73,242

General taxes

77,000

71,000

68,000

72,000

69,000

67,000

71,000

69,000

70,000

67,000

61,000

63,000

68,000

63,000

65,000

64,000

66,000

59,000

60,000

60,000

64,000

57,724

60,807

56,802

60,667

57,961

58,087

57,806

60,146

55,494

52,861

55,282

57,121

49,596

52,433

52,951

55,498

48,193

52,029

50,889

54,486

50,618

51,699

(Gain) on asset dispositions and purchases

0

-43,000

0

6,000

3,000

0

18,000

0

2,000

7,000

7,000

2,000

0

2,000

5,000

2,000

1,000

1,000

0

1,000

1,000

1,385

60

345

210

-440

-768

114

94

181

31

213

413

-346

1,635

-28

-268

55

-211

-26

71

784

-10

Impairment charge

-

-

0

-

-

-

57,000

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Total operating expenses, net

605,000

678,000

607,000

580,000

575,000

602,000

641,000

551,000

544,000

540,000

504,000

534,000

526,000

549,000

611,000

528,000

529,000

551,000

535,000

504,000

494,000

507,564

508,884

499,991

491,561

477,694

499,024

482,378

471,904

491,856

504,175

474,975

458,816

462,697

479,460

467,478

453,465

455,749

482,425

446,626

442,113

465,550

455,548

Operating income

239,000

224,000

406,000

302,000

238,000

248,000

335,000

302,000

217,000

281,000

432,000

310,000

230,000

253,000

319,000

299,000

214,000

232,000

361,000

278,000

204,000

223,486

337,285

254,787

187,442

218,714

323,166

241,887

164,233

166,094

327,640

270,632

159,738

177,082

281,409

201,395

143,250

148,661

266,528

188,284

124,649

214,406

157,192

Other income (expense):
Interest, net

-96,000

-98,000

-97,000

-94,000

-93,000

-91,000

-89,000

-86,000

-84,000

-83,000

-89,000

-85,000

-85,000

-83,000

-81,000

-81,000

-80,000

-80,000

-77,000

-76,000

-75,000

-521,673

75,445

73,668

73,560

-541,260

77,389

77,757

78,114

74,794

76,616

79,730

79,654

79,193

78,562

78,469

76,191

82,057

74,568

78,444

78,696

74,124

73,688

Non-operating benefit costs, net

-13,000

-4,000

-4,000

-4,000

-4,000

-10,000

-5,000

-2,000

-3,000

2,000

2,000

2,000

3,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on early extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-6,000

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for funds used during construction

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,805

2,058

2,201

-

2,800

3,699

3,396

-

3,735

5,076

4,362

4,072

3,696

2,535

2,828

2,711

2,482

2,305

2,146

2,290

3,575

Allowance for borrowed funds used during construction

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,548

-2,313

-2,081

7,515

-1,586

1,198

-1,204

9,248

-1,447

-1,194

-1,382

-1,674

-1,991

Amortization of debt expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,669

1,629

1,673

-

1,524

1,624

1,581

1,409

1,322

1,361

1,266

1,257

1,251

1,255

1,292

1,305

1,275

735

1,201

2,135

1,535

Other, net

3,000

10,000

5,000

15,000

3,000

7,000

4,000

4,000

4,000

6,000

5,000

3,000

3,000

1,000

5,000

7,000

2,000

6,000

3,000

2,000

4,000

8,590

-733

-316

-1,541

10,481

-449

-256

-776

-684

39

335

-616

-577

12

680

-1,155

2,153

505

1,987

69

-310

-1,409

Total other income (expense)

-80,000

-88,000

-88,000

-75,000

-86,000

-78,000

-80,000

-80,000

-77,000

-80,000

-92,000

-84,000

-85,000

-87,000

-76,000

-74,000

-78,000

-74,000

-74,000

-74,000

-71,000

-74,154

-73,472

-72,284

-73,090

-115,527

-74,883

-74,168

-75,422

-72,639

-72,616

-73,367

-75,093

-75,020

-74,519

-75,311

-74,606

-77,296

-71,409

-73,693

-76,300

-72,605

-71,066

Income before income taxes

159,000

136,000

318,000

227,000

152,000

170,000

255,000

222,000

140,000

201,000

340,000

226,000

145,000

166,000

243,000

225,000

136,000

158,000

287,000

204,000

133,000

-

263,813

182,503

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

114,352

-

248,283

167,719

88,811

93,455

255,024

197,265

84,645

102,062

206,890

126,084

68,644

71,365

195,119

114,591

48,349

141,801

86,126

Provision for income taxes

35,000

38,000

78,000

57,000

39,000

58,000

70,000

60,000

34,000

202,000

137,000

95,000

52,000

65,000

95,000

88,000

54,000

59,000

113,000

81,000

53,000

55,227

107,205

72,329

45,239

41,002

98,374

66,456

31,168

39,879

100,913

80,602

35,393

41,144

78,395

51,267

27,945

33,351

75,762

46,570

18,669

50,165

34,137

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

240,000

-

-

-

185,000

-

-

-

203,000

-

-

-

-

-

-

-

-

-

-

-

152,185

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss attributable to noncontrolling interest

-

-

0

-

-

-

-2,000

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

94,105

156,608

110,174

69,113

-

149,909

-

-

53,576

154,111

116,663

49,252

60,918

128,495

74,817

40,699

38,014

119,357

68,021

29,680

-

-

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-712

-4,423

-875

-990

-

756

-

-

1,902

-299

-9,637

-7,498

3,930

8,927

6,293

-14,466

2,140

4,757

4,730

1,128

-

-

Net Income (Loss) Attributable to Parent

124,000

98,000

240,000

170,000

113,000

112,000

187,000

162,000

106,000

-1,000

203,000

131,000

93,000

101,000

148,000

137,000

82,000

99,000

174,000

123,000

80,000

-

-

109,299

68,123

59,429

150,665

101,263

57,643

55,478

153,812

107,026

41,754

64,848

137,422

81,110

26,233

40,154

124,114

72,751

30,808

91,636

51,989

Prior service cost, net of tax of $25 and $26 for the three months and $75 and $79 for the nine months, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

41

42

41

-

-43

-44

-43

308

-44

-44

-44

-44

-44

-43

-44

-20

-20

-19

-20

-11

-

Actuarial loss (gain), net of tax of $833 and $(4) for the three months and $2,497 and $(14) for the nine months, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7

8

7

-

-2,228

-2,227

-2,228

-9,127

-1,825

1,826

1,825

-7,882

1,126

1,126

1,126

1,092

1,092

1,092

1,092

1,499

-

Foreign currency translation adjustment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-490

446

-550

-

296

-453

-366

-128

514

-211

259

841

-1,029

93

-318

876

-348

454

-362

-503

-

Unrealized gain (loss) on cash flow hedge, net of tax of $10 and $439 for the three months and $31 and $439 for the nine months, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-815

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other comprehensive income (loss), net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,271

480

-516

-

2,567

1,818

1,905

-24,684

2,383

1,659

2,128

-29,122

141

1,262

1,488

-10,360

1,460

657

1,474

2,013

-

Comprehensive income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

150,914

109,779

67,607

-

153,232

103,081

59,548

30,794

156,195

108,685

43,882

35,726

137,563

82,372

27,721

29,794

125,574

73,408

32,282

93,649

-

Basic earnings per share:
Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.52

0.87

0.62

0.39

-

0.84

-

-

0.31

0.87

0.66

0.28

0.35

0.73

0.43

0.23

0.22

0.68

0.39

0.17

-

-

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.01

-0.02

0.00

-0.01

-

0.00

-

-

0.00

0.00

-0.05

-0.04

0.02

0.05

0.04

-0.08

0.00

0.03

0.03

0.01

-

-

Net income attributable to common shareholders (dollars per share)

0.69

0.55

1.33

0.94

0.62

0.62

1.04

0.90

0.60

-0.01

1.14

0.74

0.52

0.57

0.83

0.77

0.46

0.55

0.97

0.69

0.45

0.52

0.85

0.61

0.38

0.34

0.85

0.57

0.32

0.31

0.87

0.61

0.24

0.37

0.78

0.46

0.15

0.22

0.71

0.42

0.18

0.52

0.32

Diluted earnings per share:
Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.52

0.87

0.61

0.39

-

0.84

-

-

0.29

0.87

0.66

0.28

0.35

0.73

0.42

0.23

0.22

0.68

0.39

0.17

-

-

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.01

-0.02

0.00

-0.01

-

0.00

-

-

0.00

0.00

-0.05

-0.04

0.02

0.05

0.04

-0.08

0.00

0.03

0.03

0.01

-

-

Net income attributable to common shareholders (dollars per share)

0.68

0.54

1.33

0.94

0.62

0.61

1.04

0.91

0.59

0.00

1.13

0.73

0.52

0.56

0.83

0.77

0.46

0.56

0.96

0.68

0.44

0.51

0.85

0.61

0.38

0.33

0.84

0.57

0.32

0.31

0.86

0.60

0.24

0.36

0.78

0.46

0.15

0.22

0.71

0.42

0.18

0.52

0.32

Weighted-average common shares outstanding:
Weighted Average Number of Shares Outstanding, Basic

181,000

181,000

181,000

181,000

181,000

182,000

181,000

179,000

178,000

178,000

178,000

178,000

178,000

178,000

178,000

178,000

178,000

178,000

179,000

180,000

179,000

179,606

178,992

178,863

178,539

178,992

177,965

177,716

177,327

176,914

176,621

176,331

175,914

175,661

175,547

175,469

175,259

174,979

174,859

174,774

174,720

174,595

163,229

Weighted Average Number of Shares Outstanding, Diluted

181,000

181,000

181,000

181,000

181,000

181,000

181,000

179,000

179,000

179,000

179,000

179,000

179,000

181,000

178,000

178,000

179,000

180,000

180,000

180,000

180,000

180,902

179,948

179,693

179,457

179,471

179,154

178,910

178,465

178,324

177,841

177,491

177,028

177,064

176,593

176,419

176,048

175,788

175,062

174,850

174,796

174,691

163,301

Dividends declared per common share (dollars per share)

-

-

-

-

-

-

-

-

-

-

0.41

0.41

0.00

-

0.37

0.37

-

-

0.34

0.34

-

-

0.62

0.31

-

0.28

0.56

0.28

0.00

0.25

0.25

0.25

0.23

0.23

0.23

0.45

0.22

0.22

0.22

0.21

0.21

0.21

0.20