American water works company, inc. (AWK)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Operating revenues

3,641

3,610

3,558

3,521

3,492

3,440

3,411

3,371

3,362

3,357

3,338

3,332

3,315

3,302

3,283

3,249

3,204

3,159

3,107

3,057

3,029

3,011

2,976

2,952

2,921

2,879

2,840

2,850

2,871

2,853

2,835

2,764

2,688

2,666

2,630

2,618

2,584

2,555

2,630

2,494

0

0

0

Operating expenses:
Operation and maintenance

1,562

1,544

1,526

1,521

1,497

1,479

1,451

1,383

1,382

1,369

1,371

1,481

1,485

1,499

1,511

1,443

1,428

1,404

1,369

1,346

1,348

1,350

1,320

1,316

1,301

1,289

1,309

1,327

1,331

1,329

1,316

1,301

1,300

1,301

1,303

1,309

1,296

1,290

1,306

1,291

0

0

0

Depreciation and amortization

583

582

571

568

560

545

518

505

497

492

498

489

478

470

463

455

449

440

432

428

425

424

421

417

413

407

403

396

387

380

369

362

357

351

345

340

335

330

322

311

0

0

0

General taxes

288

280

276

279

276

277

277

267

261

259

255

259

260

258

254

249

245

243

241

242

239

236

236

233

234

234

231

226

223

220

214

214

212

210

209

208

206

205

208

207

0

0

0

(Gain) on asset dispositions and purchases

-37

-34

9

27

21

20

27

16

18

16

11

9

9

10

9

4

3

3

3

3

2

2

0

-0

-0

-1

-0

0

0

0

0

1

1

0

1

-0

-0

-0

0

0

0

0

0

Impairment charge

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Total operating expenses, net

2,470

2,440

2,364

2,398

2,369

2,338

2,276

2,139

2,122

2,104

2,113

2,220

2,214

2,217

2,219

2,143

2,119

2,084

2,040

2,014

2,010

2,008

1,978

1,968

1,950

1,931

1,945

1,950

1,942

1,929

1,900

1,875

1,868

1,863

1,856

1,859

1,838

1,826

1,836

1,809

0

0

0

Operating income

1,171

1,170

1,194

1,123

1,123

1,102

1,135

1,232

1,240

1,253

1,225

1,112

1,101

1,085

1,064

1,106

1,085

1,075

1,066

1,042

1,019

1,003

998

984

971

948

895

899

928

924

935

888

819

803

774

759

746

728

793

684

0

0

0

Other income (expense):
Interest, net

-385

-382

-375

-367

-359

-350

-342

-342

-341

-342

-342

-334

-330

-325

-322

-318

-313

-308

-749

-597

-447

-299

-318

-316

-312

-308

308

307

309

310

315

317

315

312

315

311

311

313

305

304

0

0

0

Non-operating benefit costs, net

-25

-16

-22

-23

-21

-20

-8

-1

3

9

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on early extinguishment of debt

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for funds used during construction

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

-

17

17

14

13

11

10

10

9

9

10

0

0

0

Allowance for borrowed funds used during construction

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

1

5

5

7

7

5

5

-5

-6

0

0

0

Amortization of debt expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

6

5

5

5

5

5

5

5

5

5

4

4

5

5

0

0

0

Other, net

33

33

30

29

18

19

18

19

18

17

12

12

16

15

20

18

13

15

17

13

11

6

7

8

8

9

-2

-1

-1

-0

-0

-0

-0

-1

1

2

3

4

2

0

0

0

0

Total other income (expense)

-331

-337

-327

-319

-324

-315

-317

-329

-333

-341

-348

-332

-322

-315

-302

-300

-300

-293

-293

-292

-290

-293

-334

-335

-337

-340

-297

-294

-294

-293

-296

-297

-299

-299

-301

-298

-297

-298

-294

-293

0

0

0

Income before income taxes

840

833

867

804

799

787

818

903

907

912

877

780

779

770

762

806

785

782

887

783

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

598

605

634

630

638

590

519

503

472

461

449

429

499

390

0

0

0

Provision for income taxes

208

212

232

224

227

222

366

433

468

486

349

307

300

302

296

314

307

306

302

296

287

280

265

256

251

237

235

238

252

256

258

235

206

198

190

188

183

174

191

149

0

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss attributable to noncontrolling interest

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

430

485

0

0

-

0

-

-

373

380

355

313

304

282

272

266

255

0

0

0

-

-

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-7

-5

0

0

-

0

-

-

-15

-13

-4

11

4

2

-1

-2

12

0

0

0

-

-

Net Income (Loss) Attributable to Parent

632

621

635

582

574

567

454

470

439

426

528

473

479

468

466

492

478

476

0

0

0

-

-

387

379

369

365

368

373

358

367

351

325

309

284

271

263

267

319

247

0

0

0

Prior service cost, net of tax of $25 and $26 for the three months and $75 and $79 for the nine months, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

0

-0

-0

-0

-0

-0

-0

-0

-0

-0

0

0

0

-

Actuarial loss (gain), net of tax of $833 and $(4) for the three months and $2,497 and $(14) for the nine months, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-15

-15

-11

-7

-6

-3

-3

-4

4

4

4

4

4

0

0

0

-

Foreign currency translation adjustment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-0

-0

-0

0

1

-0

0

-0

-0

0

0

0

-0

0

0

0

-

Unrealized gain (loss) on cash flow hedge, net of tax of $10 and $439 for the three months and $31 and $439 for the nine months, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total other comprehensive income (loss), net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-18

-18

-18

-18

-22

-25

-25

-26

-7

-6

-6

-6

5

0

0

0

-

Comprehensive income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

346

349

355

339

344

325

299

283

277

265

256

261

324

0

0

0

-

Basic earnings per share:
Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.52

0.87

0.62

0.39

-

0.84

-

-

0.31

0.87

0.66

0.28

0.35

0.73

0.43

0.23

0.22

0.68

0.39

0.17

-

-

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.01

-0.02

0.00

-0.01

-

0.00

-

-

0.00

0.00

-0.05

-0.04

0.02

0.05

0.04

-0.08

0.00

0.03

0.03

0.01

-

-

Net income attributable to common shareholders (dollars per share)

0.69

0.55

1.33

0.94

0.62

0.62

1.04

0.90

0.60

-0.01

1.14

0.74

0.52

0.57

0.83

0.77

0.46

0.55

0.97

0.69

0.45

0.52

0.85

0.61

0.38

0.34

0.85

0.57

0.32

0.31

0.87

0.61

0.24

0.37

0.78

0.46

0.15

0.22

0.71

0.42

0.18

0.52

0.32

Diluted earnings per share:
Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.52

0.87

0.61

0.39

-

0.84

-

-

0.29

0.87

0.66

0.28

0.35

0.73

0.42

0.23

0.22

0.68

0.39

0.17

-

-

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.01

-0.02

0.00

-0.01

-

0.00

-

-

0.00

0.00

-0.05

-0.04

0.02

0.05

0.04

-0.08

0.00

0.03

0.03

0.01

-

-

Net income attributable to common shareholders (dollars per share)

0.68

0.54

1.33

0.94

0.62

0.61

1.04

0.91

0.59

0.00

1.13

0.73

0.52

0.56

0.83

0.77

0.46

0.56

0.96

0.68

0.44

0.51

0.85

0.61

0.38

0.33

0.84

0.57

0.32

0.31

0.86

0.60

0.24

0.36

0.78

0.46

0.15

0.22

0.71

0.42

0.18

0.52

0.32

Weighted-average common shares outstanding:
Weighted Average Number of Shares Outstanding, Basic

181

181

181

181

181

182

181

179

178

178

178

178

178

178

178

178

178

178

179

180

179

179

178

178

178

178

177

177

177

176

176

176

175

175

175

175

175

174

174

174

174

174

163

Weighted Average Number of Shares Outstanding, Diluted

181

181

181

181

181

181

181

179

179

179

179

179

179

181

178

178

179

180

180

180

180

180

179

179

179

179

179

178

178

178

177

177

177

177

176

176

176

175

175

174

174

174

163

Dividends declared per common share (dollars per share)

-

-

-

-

-

-

-

-

-

-

0.41

0.41

0.00

-

0.37

0.37

-

-

0.34

0.34

-

-

0.62

0.31

-

0.28

0.56

0.28

0.00

0.25

0.25

0.25

0.23

0.23

0.23

0.45

0.22

0.22

0.22

0.21

0.21

0.21

0.20