American states water co (AWR)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Operating Revenues
Water

319,830

295,258

306,332

302,931

328,511

326,672

320,131

305,898

300,450

291,617

265,197

Electric

39,548

34,350

33,969

35,771

36,039

34,387

38,409

37,033

36,275

35,799

28,922

Contracted services

114,491

107,208

100,302

97,385

94,091

104,732

113,537

123,977

83,188

72,360

59,132

Total operating revenues

473,869

436,816

440,603

436,087

458,641

465,791

472,077

466,908

419,913

399,776

353,251

Operating Expenses
Water purchased

72,289

68,904

68,302

64,442

62,726

57,790

58,930

54,010

47,530

46,865

44,973

Power purchased for pumping

8,660

8,971

8,518

8,663

8,988

10,700

9,518

8,355

8,598

9,113

9,658

Groundwater production assessment

18,962

19,440

18,638

14,993

13,648

16,450

15,541

14,732

13,550

11,473

11,563

Power purchased for resale

11,796

11,590

10,720

10,387

10,395

9,649

13,392

12,120

13,574

13,078

12,853

Supply cost balancing accounts

-7,026

-15,649

-17,939

-12,206

7,785

6,346

214

11,709

18,748

20,622

12,434

Other operation

32,756

31,650

29,994

28,257

28,429

28,288

27,767

29,790

28,312

29,107

28,808

Administrative and general

83,034

82,595

81,643

81,518

79,817

78,268

77,289

70,556

74,061

86,266

69,051

Depreciation, Depletion and Amortization

35,397

40,425

39,031

38,850

42,033

41,073

40,090

41,385

38,349

37,405

31,531

Maintenance

15,466

15,682

15,176

16,470

16,885

16,092

17,772

15,887

17,357

18,149

17,012

Property and other taxes

20,042

18,404

17,905

16,801

16,636

16,722

15,865

15,381

14,210

14,165

12,824

ASUS construction

55,673

53,906

49,838

53,720

52,810

65,368

76,627

81,957

50,648

40,357

33,717

Gain on sale of assets

253

85

8,318

0

0

-

-

68

128

643

15

Total operating expenses

346,796

335,833

313,508

321,895

340,152

346,746

353,005

355,814

324,809

325,957

284,409

Operating Income (Loss)

127,073

100,983

127,095

114,192

118,489

119,045

119,072

111,094

95,104

73,819

68,842

Other Income and Expenses
Interest expense

24,586

23,433

22,582

21,992

21,088

21,617

22,415

22,765

23,681

21,636

21,899

Interest income

3,249

3,578

1,790

757

458

927

707

1,333

859

2,406

911

Other, net

3,276

760

2,038

1,521

356

751

1,105

431

-196

-463

221

Total other income and expenses

-18,061

-19,095

-18,754

-19,714

-20,274

-19,939

-20,603

-21,001

-23,018

-19,693

-20,767

Income before income tax expense

109,012

81,888

108,341

94,478

98,215

99,106

98,469

90,093

72,086

54,126

48,075

Income Tax Expense (Benefit)

24,670

18,017

38,974

34,735

37,731

38,048

35,783

35,945

30,076

23,035

18,701

Net income from continuing operations

-

-

-

-

-

-

-

-

42,010

31,091

29,374

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

3,849

2,106

157

Net Income (Loss) Attributable to Parent

84,342

63,871

69,367

59,743

60,484

61,058

62,686

54,148

45,859

33,197

29,531

Basic Earnings Per Common Share
Weighted Average Number of Common Shares Outstanding (in shares)

36,814

36,733

36,638

36,552

37,389

38,658

38,639

37,998

37,386

18,585

18,052

Income from continuing operations (in dollars per share)

-

-

-

-

1.61

1.57

1.61

1.42

1.12

1.67

1.62

Income from discontinued operations, net of tax (in dollars per share)

-

-

-

-

-

-

-

-

0.10

0.11

0.01

Basic Earnings Per Common Share (in dollars per share)

2.28

1.73

1.88

1.63

1.61

1.57

1.61

1.42

1.22

1.78

1.63

Fully Diluted Earnings Per Share
Weighted Average Number of Diluted Shares (in shares)

36,964

36,936

36,844

36,750

37,614

38,880

38,869

38,262

37,674

18,736

18,188

Income from continuing operations (in dollars per share)

-

-

-

-

1.60

1.57

1.61

1.41

1.11

1.66

1.61

Income from discontinued operations, net of tax (in dollars per share)

-

-

-

-

-

-

-

-

0.10

0.11

0.01

Fully Diluted Earnings Per Common Share (in dollars per share)

2.28

1.72

1.88

1.62

1.60

1.57

1.61

1.41

1.21

1.77

1.62

Dividends Declared Per Common Share (in dollars per share)

1.16

1.06

0.99

0.91

0.87

0.83

0.76

0.63

0.55

1.04

1.01

GOLDEN STATE WATER COMPANY
Water

319,830

295,258

306,332

302,931

-

-

-

-

-

-

-

Electric

39,548

34,350

33,969

35,771

-

-

-

-

-

-

-

Total operating revenues

359,378

329,608

340,301

338,702

-

-

-

-

-

-

-

Water purchased

72,289

68,904

68,302

64,442

-

-

-

-

-

-

-

Power purchased for pumping

8,660

8,971

8,518

8,663

-

-

-

-

-

-

-

Groundwater production assessment

18,962

19,440

18,638

14,993

-

-

-

-

-

-

-

Power purchased for resale

11,796

11,590

10,720

10,387

-

-

-

-

-

-

-

Supply cost balancing accounts

-7,026

-15,649

-17,939

-12,206

-

-

-

-

-

-

-

Other operation

26,336

25,334

24,877

24,771

-

-

-

-

-

-

-

Administrative and general

59,905

62,156

62,408

64,698

-

-

-

-

-

-

-

Depreciation, Depletion and Amortization

32,441

38,395

37,852

37,804

-

-

-

-

-

-

-

Maintenance

12,843

13,104

12,970

14,519

-

-

-

-

-

-

-

Property and other taxes

18,168

16,809

16,402

15,444

-

-

-

-

-

-

-

Total operating expenses

254,286

249,046

234,430

243,515

-

-

-

-

-

-

-

Operating Income (Loss)

105,092

80,562

105,871

95,187

-

-

-

-

-

-

-

Interest expense

23,399

22,621

22,055

21,782

-

-

-

-

-

-

-

Interest income

1,867

2,890

1,766

749

-

-

-

-

-

-

-

Other, net

3,280

784

2,234

1,424

-

-

-

-

-

-

-

Total other income and expenses

-18,252

-18,947

-18,055

-19,609

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

20,177

13,603

34,059

28,609

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

66,663

48,012

53,757

46,969

-

-

-

-

-

-

-

GSWC
Gain on sale of assets

88

8

8,318

0

-

-

-

-

-

-

-

Income before income tax expense

86,840

61,615

87,816

75,578

-

-

-

-

-

-

-