Axcella health inc. (AXLA)
Balance Sheet / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18
Assets
Current assets:
Cash and cash equivalents

75,522

92,053

105,355

117,910

66,769

79,466

Prepaid expenses and other current assets

1,299

1,487

2,957

3,523

1,679

835

Total current assets

76,821

93,540

108,312

121,433

68,448

80,301

Property and equipment, net

477

608

659

758

920

1,076

Security deposits and other assets

284

211

216

216

216

216

Deferred offering costs

-

-

-

-

-

251

Deferred offering costs

-

-

0

0

1,300

-

Total assets

77,582

94,359

109,187

122,407

70,918

81,844

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable

1,711

1,998

3,586

2,086

2,470

1,612

Accrued expenses and other current liabilities

-

-

-

-

-

5,299

Accrued expenses and other current liabilities

3,162

6,358

5,633

4,886

3,735

-

Current portion of long term debt

2,167

0

-

-

-

-

Total current liabilities

7,040

8,356

9,219

6,972

6,205

6,911

Long term debt, net of current portion and discount

22,820

24,897

24,808

24,718

24,624

24,521

Other liabilities

908

882

816

773

1,948

1,898

Preferred stock warrant liability

-

-

0

0

476

425

Total liabilities

30,768

34,135

34,843

32,463

33,253

33,755

Commitments and contingencies

0

0

0

-

-

0

Redeemable convertible preferred stock (Note 7)

-

-

0

0

197,888

197,842

Stockholders' equity:
Preferred stock, $0.001 par value; 10,000,000 shares authorized and no shares issued or outstanding as of December 31, 2019; No shares authorized, issued or outstanding at December 31, 2018

-

-

-

-

-

0

Common stock, $0.001 par value; 150,000,000 shares authorized, 23,607,797 shares issued and 23,188,816 shares outstanding at both March 31, 2020 and December 31, 2019

24

24

24

24

6

6

Additional paid-in capital

277,885

276,286

274,693

272,989

8,393

7,290

Treasury stock, 418,981 shares at cost

0

0

0

0

0

0

Accumulated deficit

-231,100

-216,086

-200,400

-183,069

-168,600

-157,049

Total stockholders' equity

46,814

60,224

74,344

89,944

-160,223

-149,753

Total liabilities and stockholders' equity

77,582

94,359

109,187

122,407

70,918

81,844

Common stock, par value (USD per share)

-

-

0.00

-

-

-

Common stock authorized (in shares)

-

-

150,000

-

-

-

Common stock issued (in shares)

-

-

23,517

-

-

-

Common stock outstanding (in shares)

-

-

23,098

-

-

-

Treasury stock at cost (in shares)

-

-

418

-

-

-