Axonics modulation technologies, inc. (AXNX)
CashFlow / Yearly
Dec'19Dec'18Dec'17
Cash Flows from Operating Activities
Net loss

-79,935

-32,483

-18,061

Adjustments to reconcile net loss to net cash used in operating activities
Depreciation, Depletion and Amortization

1,191

946

725

Loss on disposal of property and equipment

-

-

-65

Stock-based compensation

8,720

606

461

Amortization of debt issuance costs

873

338

0

Provision for doubtful accounts

75

0

-

Forgiveness of stock subscriptions receivable

0

1,824

0

Change in fair value of warrants

0

254

0

Changes in operating assets and liabilities
Accounts receivable

7,527

427

0

Inventory

11,986

2,255

1,541

Prepaid expenses and other current assets

752

3,009

459

Other assets

299

-65

199

Accounts payable

2,446

1,820

985

Accrued liabilities

1,155

846

-53

Accrued compensation and benefits

2,711

214

-

Lease liability

-126

-109

-98

Net cash used in operating activities

-83,454

-31,370

-18,175

Cash Flows from Investing Activities
Purchases of property and equipment

1,339

1,228

1,039

Purchases of short-term investments

36,404

78,122

0

Proceeds from sales and maturities of short-term investments

83,030

19,300

0

Net cash provided by investing activities

45,287

-60,050

-1,039

Cash Flows from Financing Activities
Payment of debt issuance costs

0

142

0

Proceeds from debt

0

20,000

0

Proceeds from exercise of stock options

506

9

22

Proceeds from issuance of common stock upon initial public offering / follow-on offering

-

-

0

Proceeds from issuance of preferred stock and noncontrolling interest

0

20,098

35,000

Repurchase of common stock

0

473

0

Net cash provided by financing activities

110,955

165,342

34,815

Effect of exchange rate changes on cash and cash equivalents

-12

-14

588

Net decrease in cash and cash equivalents

72,776

73,908

16,189

Supplemental Disclosure of Cash Flow Information
Cash paid for interest

1,436

751

0

Cash paid for taxes

1

1

1

Noncash Investing and Financing Activities
Common stock issuance on stock option exercises for promissory notes

0

71

574

Warrants issued as debt issuance costs

0

733

0

Accrued loan fees as debt issuance costs

0

1,500

0

Forgiveness of Stock Subscription Receivable

0

1,824

0

Follow-on Offering
Proceeds from issuance of common stock upon initial public offering / follow-on offering

117,590

0

-

Initial Public Offering
Proceeds from issuance of common stock upon initial public offering / follow-on offering

0

138,000

-

Common Stock
Payments of Stock Issuance Costs

-

-

0

Preferred Stock
Payments of Stock Issuance Costs

0

199

207