Alteryx, inc. (AYX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Revenue:
Total revenue

417,910

253,570

131,607

85,790

53,821

37,984

Cost of revenue:
Total cost of revenue

39,151

22,800

21,803

16,026

10,521

8,533

Gross profit

378,759

230,770

109,804

69,764

43,300

29,451

Operating expenses:
Research and development

69,100

43,449

29,342

17,481

11,103

7,787

Sales and marketing

191,735

109,284

66,420

57,585

43,244

24,612

General and administrative

79,943

48,267

32,241

17,720

10,039

17,264

Total operating expenses

340,778

201,000

128,003

92,786

64,386

49,663

Loss from operations

37,981

29,770

-18,199

-23,022

-21,086

-20,212

Interest expense

21,844

7,378

0

0

-

-

Other income (expense), net

10,434

3,042

-205

-1,028

-186

-81

Gain (Loss) on Induced Conversion and Debt Extinguishment

-20,507

0

0

-

-

-

Loss before benefit of income taxes

6,064

25,434

-18,404

-24,050

-21,272

-20,293

Benefit of income taxes

-21,079

-2,586

-905

208

178

36

Net Income (Loss) Attributable to Parent

27,143

28,020

-17,499

-24,258

-21,450

-20,329

Net income (loss) per share attributable to common stockholders, basic and diluted (in dollars per share)

-

-

-

-

-0.76

-1.37

Temporary Equity, Accretion to Redemption Value, Adjustment

0

0

1,983

6,442

2,603

1,669

Net Income (Loss) Available to Common Stockholders, Basic

27,143

28,020

-19,482

-30,700

-24,053

-21,998

Net income (loss) per share attributable to common stockholders, basic (in dollars per share)

0.43

0.46

-0.37

-0.95

-

-

Earnings Per Share, Diluted

0.40

0.43

-0.37

-0.95

-

-

Weighted-average shares used to compute net income (loss) per share attributable to common stockholders, basic

63,424

60,829

53,006

32,440

-

-

Weighted Average Number of Shares Outstanding, Diluted

68,661

64,744

53,006

32,440

-

-

Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted (in shares)

-

-

-

-

31,697

16,112

Net loss

27,143

28,020

-17,499

-24,258

-21,450

-20,329

Other comprehensive income (loss), net of tax:
Other Comprehensive Income (Loss), Securities, Available-for-Sale, Unrealized Holding Gain (Loss) Arising During Period, after Tax

714

-22

-217

72

-81

0

Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax

-1,669

-195

-128

0

-

-

Other comprehensive income (loss), net of tax

-955

-217

-345

72

-81

0

Total comprehensive income (loss)

26,188

27,803

-17,844

-24,186

-21,531

-20,329